| Revenue | NOK 39,7M | +25% |
| EBITDA | NOK -2,7M | +51% |
| Net profit | NOK -3,4M | +40% |
| Total assets | NOK 13,1M | +56% |
| Equity | NOK -5,1M | -198% |
| Employees | 27 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 79 | 1 201 | 1 501 | 1 629 | 1 610 | 5 795 | 15 333 | 26 954 | 31 784 | 39 714 |
| Staff expenses | −0 | −623 | −825 | −798 | −901 | −3 932 | −8 041 | −15 574 | −21 860 | −24 634 |
| EBITDA | −23 | 443 | 554 | 689 | 551 | −198 | 657 | 1 394 | −5 502 | −2 721 |
| Depreciation & amort. | −42 | −42 | −42 | −7 | −7 | −7 | −0 | −47 | −88 | −100 |
| EBIT | −65 | 402 | 513 | 682 | 544 | −205 | 657 | 1 347 | −5 590 | −2 821 |
| Net financials | −3 | 2 | 6 | −22 | 89 | −13 | −12 | −1 | −119 | −597 |
| Profit before tax | −68 | 403 | 519 | 659 | 633 | −218 | 645 | 1 346 | −5 709 | −3 418 |
| Tax | −0 | 82 | 123 | 158 | 121 | −1 182 | −0 | 241 | −6 | −0 |
| Net profit | −68 | 322 | 396 | 502 | 512 | 964 | 645 | 1 106 | −5 703 | −3 418 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 103 | 535 | 877 | 1 218 | 1 668 | 2 609 | 5 318 | 9 274 | 8 390 | 13 084 |
| Equity | −44 | 248 | 529 | 848 | 1 261 | 2 225 | 2 870 | 3 976 | −1 728 | −5 145 |
| Long-term debt | 94 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 3 714 | 0 |
| Short-term debt | 52 | 287 | 348 | 369 | 407 | 384 | 2 448 | 5 293 | 6 404 | 18 230 |
| Total debt | 146 | 287 | 348 | 369 | 407 | 384 | 2 448 | 5 298 | 10 117 | 18 230 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
GR Observer | Observer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Outrun As | Company | 27.0% | 27.0% | 2024 |
Falcons As | Company | 27.0% | 27.0% | 2024 |
| Individual | 15.0% | 15.0% | 2024 | |
Grab The Challenge As | Company | 14.0% | 14.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 1.0% | 1.0% | 2024 | |
| Individual | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torbjørn Hompland | Chief Executive Officer | 0 companies |
| Gunnar Robert Sellæg | Observer | 0 companies |
| Erik Wangen | Board of Directors | 0 companies |
| Erlend Falch-Pedersen | Board of Directors | 0 companies |
| Håvard Heggen | Board of Directors | 0 companies |
| Bente Sollid | Chairman | 0 companies |
| Frank Ronny Johansen | Board of Directors | 0 companies |
| Susanne Klungtveit Holst | Board of Directors | 0 companies |