| Revenue | NOK 0 | — |
| EBITDA | NOK -82K | -100% |
| Net profit | NOK 410K | -97% |
| Total assets | NOK 19,5M | -2% |
| Equity | NOK 15,9M | +3% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 592 | 10 190 | 13 062 | 17 375 | 23 597 | 22 939 | 21 750 | 19 487 | 0 |
| Staff expenses | −1 015 | −3 858 | −4 928 | −6 562 | −6 867 | −6 552 | −6 684 | −101 | −0 |
| EBITDA | 2 222 | 4 922 | 6 242 | 7 368 | 8 803 | 7 272 | 5 763 | 19 247 | −82 |
| Depreciation & amort. | −85 | −231 | −261 | −265 | −290 | −413 | −149 | −0 | −0 |
| EBIT | 2 137 | 4 692 | 5 980 | 7 102 | 8 513 | 6 859 | 5 614 | 19 247 | −82 |
| Net financials | 2 | 10 | −7 | −3 | −2 | 23 | 9 | 289 | 607 |
| Profit before tax | 2 139 | 4 702 | 5 973 | 7 099 | 8 511 | 6 882 | 5 624 | 19 537 | 525 |
| Tax | 578 | 1 267 | 1 493 | 1 701 | 1 955 | 1 515 | 1 237 | 4 298 | 116 |
| Net profit | 1 562 | 3 435 | 4 480 | 5 398 | 6 556 | 5 366 | 4 387 | 15 239 | 410 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 346 | 5 267 | 5 648 | 10 427 | 12 617 | 10 085 | 8 119 | 19 867 | 19 510 |
| Equity | 92 | 127 | 107 | 126 | 182 | 5 548 | 295 | 15 533 | 15 943 |
| Long-term debt | 60 | 43 | 23 | 72 | 50 | 23 | 4 | 3 434 | 2 748 |
| Short-term debt | 4 194 | 5 097 | 5 518 | 10 229 | 12 385 | 4 514 | 7 821 | 900 | 820 |
| Total debt | 4 254 | 5 140 | 5 541 | 10 301 | 12 436 | 4 537 | 7 825 | 4 334 | 3 568 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norfin As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jonny Pedersen | Chief Executive Officer | 0 companies |
| Dag Fladby | Chairman | 0 companies |
| Sylvia Teige | Board of Directors | 0 companies |
| Christian Bekkevold Nilsen | Chairman | 0 companies |
| John Terje Tørnby | Board of Directors | 0 companies |
| Bjørn Roger Otterdal | Chairman | 0 companies |