| Revenue | NOK 4,9M | +3% |
| EBITDA | NOK 3,3M | -21% |
| Net profit | NOK 313K | -67% |
| Total assets | NOK 31M | -1% |
| Equity | NOK 190K | -64% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 520 | 4 210 | 4 383 | 4 797 | 4 943 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 167 | 3 790 | 4 015 | 4 120 | 3 255 |
| Depreciation & amort. | −1 525 | −1 876 | −1 967 | −1 967 | −1 977 |
| EBIT | 642 | 1 914 | 2 048 | 2 153 | 1 278 |
| Net financials | −881 | −924 | −976 | −929 | −876 |
| Profit before tax | −239 | 990 | 1 072 | 1 223 | 402 |
| Tax | −53 | 210 | 236 | 269 | 88 |
| Net profit | −186 | 779 | 836 | 954 | 313 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 36 408 | 34 875 | 33 154 | 31 240 | 30 995 |
| Equity | 1 570 | 1 434 | 1 020 | 523 | 190 |
| Long-term debt | 33 235 | 32 088 | 30 265 | 28 580 | 29 674 |
| Short-term debt | 1 603 | 1 353 | 1 869 | 2 137 | 1 131 |
| Total debt | 34 838 | 33 441 | 32 134 | 30 717 | 30 805 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SI Contact Person | Contact Person | 2024 |
| Former (1) | ||
LL Contact Person | Contact Person | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (1) | ||
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Landmark | Contact Person | 0 companies |
| Sven Iver Hegstad | Contact Person | 0 companies |
| Tore Fredriksen | Board of Directors | 0 companies |
| Thorbjørn Fjærtoft Pedersen | Board of Directors | 0 companies |
| Sigurd Haraldssøn Astrup | Board of Directors | 0 companies |
| Geir Norman Eriksen | Board of Directors | 0 companies |
| Erlend Løge Aanestad | Chairman | 0 companies |