| Revenue | NOK 80,4M | -7% |
| EBITDA | NOK 4,2M | -4% |
| Net profit | NOK -5M | -1046% |
| Total assets | NOK 254,9M | +7% |
| Equity | NOK 3,8M | -57% |
| Employees | 79 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 60 298 | 96 019 | 83 581 | 86 742 | 80 410 |
| Staff expenses | −55 303 | −81 736 | −72 961 | −74 087 | −66 290 |
| EBITDA | 1 175 | 4 594 | 4 089 | 4 343 | 4 151 |
| Depreciation & amort. | −26 | −27 | −42 | −43 | −70 |
| EBIT | 1 149 | 4 567 | 4 047 | 4 299 | 4 081 |
| Net financials | −1 392 | −4 599 | −4 175 | −4 740 | −10 492 |
| Profit before tax | −243 | −33 | −128 | −441 | −6 411 |
| Tax | 6 | 124 | −4 | −2 | −1 381 |
| Net profit | −249 | −157 | −124 | −439 | −5 030 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 144 078 | 234 155 | 246 546 | 238 994 | 254 931 |
| Equity | 9 506 | 9 349 | 9 225 | 8 786 | 3 756 |
| Long-term debt | 122 724 | 123 274 | 178 550 | 160 117 | 82 463 |
| Short-term debt | 11 848 | 101 532 | 148 041 | 150 147 | 168 712 |
| Total debt | 134 572 | 224 806 | 237 321 | 230 208 | 251 175 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TG Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
SD Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
RM Chief Executive Officer | Chief Executive Officer | 2014 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2024 | |
| Former (7) | ||
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2022 | |
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Gleerup | Chief Executive Officer | 0 companies |
| Stig Daniel Grönberg | Chief Executive Officer | 0 companies |
| Rune Myrseth | Chief Executive Officer | 0 companies |
| Stian Nygård | Board of Directors | 0 companies |
| Christian Gymos Schmidt-Jacobsen | Board of Directors | 0 companies |
| Dag Flemming Lunde Dahl | Board of Directors | 0 companies |
| Fredrik Lundervold Kongsli | Board of Directors | 0 companies |
| Sverre Morten Blix | Board of Directors | 0 companies |
| Bob Allan Abildgaard-Jørgensen | Board of Directors | 0 companies |
| Per-Arne Gulbrandsen | Chairman | 0 companies |
| Jeff Olsen Gravenhorst | Chairman | 0 companies |