| Revenue | NOK 340K | +13% |
| EBITDA | NOK -712K | +0% |
| Net profit | NOK -693K | +9% |
| Total assets | NOK 12,4M | +61% |
| Equity | NOK 3,7M | -16% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 360 | 284 | 137 | 170 | 120 | 180 | 279 | 5 359 | 163 | 300 | 340 |
| Staff expenses | −0 | −4 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −16 | −0 |
| EBITDA | 327 | 136 | −34 | 32 | 2 | 63 | −336 | 4 436 | −686 | −716 | −712 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 327 | 136 | −34 | 32 | 2 | 63 | −336 | 4 436 | −686 | −716 | −712 |
| Net financials | 0 | 0 | −1 | −24 | −10 | −20 | 2 454 | −138 | −125 | −43 | 19 |
| Profit before tax | 327 | 136 | −35 | 8 | −8 | 43 | 2 119 | 4 298 | −811 | −759 | −693 |
| Tax | 85 | 38 | −0 | −6 | −2 | 9 | −0 | 853 | −0 | −0 | −0 |
| Net profit | 242 | 98 | −35 | 14 | −7 | 33 | 2 119 | 3 445 | −811 | −759 | −693 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 483 | 1 027 | 1 247 | 1 462 | 1 690 | 2 275 | 6 002 | 10 038 | 8 267 | 7 712 | 12 410 |
| Equity | 272 | 370 | 335 | 349 | 342 | 375 | 2 494 | 5 939 | 5 128 | 4 370 | 3 676 |
| Long-term debt | 0 | 495 | 880 | 1 079 | 1 339 | 1 709 | 3 464 | 3 106 | 3 106 | 3 065 | 8 344 |
| Short-term debt | 211 | 163 | 32 | 35 | 9 | 191 | 45 | 992 | 33 | 278 | 390 |
| Total debt | 211 | 657 | 912 | 1 113 | 1 348 | 1 900 | 3 509 | 4 098 | 3 139 | 3 343 | 8 733 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.0% | 16.0% | 2024 | |
| Individual | 16.0% | 16.0% | 2024 | |
| Individual | 16.0% | 16.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Jonny Magnussen | Chairman | 0 companies |