| Revenue | NOK 446K | -51% |
| EBITDA | NOK 257K | -18% |
| Net profit | NOK 168K | -36% |
| Total assets | NOK 596K | +35% |
| Equity | NOK 517K | +48% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 853 | 1 573 | 1 661 | 1 153 | 1 213 | 630 | 1 338 | 1 199 | 520 | 906 | 446 |
| Staff expenses | −0 | −258 | −338 | −426 | −345 | −348 | −274 | −315 | −305 | −203 | −170 | −0 |
| EBITDA | −52 | −49 | −12 | −29 | 45 | 150 | −53 | 86 | −22 | 23 | 312 | 257 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −52 | −49 | −12 | −29 | 45 | 150 | −53 | 86 | −22 | 23 | 312 | 257 |
| Net financials | 0 | −21 | −34 | −27 | −33 | −13 | 36 | −19 | 28 | −10 | 27 | −41 |
| Profit before tax | −52 | −70 | −46 | −55 | 11 | 137 | −18 | 67 | 6 | 13 | 339 | 215 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 3 | 6 | 9 | 76 | 48 |
| Net profit | −52 | −70 | −46 | −55 | 11 | 137 | −18 | 64 | −0 | 4 | 264 | 168 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 89 | 865 | 467 | 247 | 557 | 532 | 389 | 460 | 368 | 320 | 443 | 596 |
| Equity | −32 | −11 | −58 | −113 | −102 | 35 | 17 | 82 | 81 | 85 | 349 | 517 |
| Long-term debt | 0 | 427 | 333 | 234 | 515 | 425 | 331 | 232 | 132 | 36 | 0 | 0 |
| Short-term debt | 121 | 450 | 192 | 126 | 144 | 72 | 41 | 146 | 155 | 198 | 94 | 79 |
| Total debt | 121 | 877 | 525 | 360 | 659 | 497 | 372 | 378 | 287 | 234 | 94 | 79 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Janic Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Petter Flyvholm | Chief Executive Officer | 0 companies |
| Mari Hauge Huseby | Chief Executive Officer | 0 companies |
| Rolf Arild Clovborg Grønberg | Board of Directors | 0 companies |
| John Espen Flyvholm | Chairman | 0 companies |