| Revenue | NOK 9,7M | -3% |
| EBITDA | NOK -455K | -15% |
| Net profit | NOK -591K | -12% |
| Total assets | NOK 1,3M | -48% |
| Equity | NOK -510K | -732% |
| Employees | 8 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 708 | 3 909 | 4 178 | 5 180 | 6 672 | 7 001 | 10 159 | 11 111 | 9 980 | 9 705 |
| Staff expenses | −0 | −2 068 | −2 646 | −2 356 | −3 873 | −5 076 | −4 888 | −5 748 | −7 375 | −6 998 | −6 528 |
| EBITDA | −6 | −25 | −495 | 684 | 103 | 32 | 64 | 1 182 | 75 | −397 | −455 |
| Depreciation & amort. | −0 | −30 | −81 | −111 | −107 | −125 | −128 | −119 | −166 | −142 | −110 |
| EBIT | −6 | −54 | −576 | 573 | −4 | −92 | −64 | 1 064 | −91 | −539 | −565 |
| Net financials | 0 | 7 | 1 | 2 | 1 | 8 | 4 | 5 | −25 | 23 | −26 |
| Profit before tax | −6 | −47 | −576 | 575 | −3 | −85 | −60 | 1 068 | −115 | −515 | −591 |
| Tax | −2 | −12 | −138 | 139 | −17 | −18 | −13 | 245 | −9 | 12 | −0 |
| Net profit | −4 | −35 | −438 | 436 | 14 | −66 | −47 | 824 | −106 | −527 | −591 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 57 | 1 631 | 920 | 694 | 2 209 | 1 451 | 2 173 | 6 628 | 3 573 | 2 548 | 1 324 |
| Equity | 26 | −9 | −447 | −11 | 3 | −63 | −110 | 714 | 608 | 81 | −510 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 450 |
| Short-term debt | 31 | 1 641 | 1 367 | 705 | 2 206 | 1 514 | 2 283 | 5 914 | 2 966 | 2 467 | 1 384 |
| Total debt | 31 | 1 641 | 1 367 | 705 | 2 206 | 1 514 | 2 283 | 5 914 | 2 966 | 2 467 | 1 834 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC Accountant | Accountant | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Chairman | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Leiv Christian Frivold | Accountant | 0 companies |
| Thomas Blix | Chairman | 0 companies |
| Finn Arild Thordarson | Chairman | 0 companies |