| Revenue | NOK 16,5M | +20% |
| EBITDA | NOK 2,4M | -47% |
| Net profit | NOK -2,4M | -734% |
| Total assets | NOK 23,7M | +5% |
| Equity | NOK 6,3M | -28% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 489 | 4 941 | 10 053 | 13 723 | 16 495 |
| Staff expenses | −1 212 | −2 585 | −4 814 | −4 945 | −7 512 |
| EBITDA | 3 709 | 382 | 2 659 | 4 498 | 2 367 |
| Depreciation & amort. | −220 | −335 | −655 | −633 | −820 |
| EBIT | 3 489 | 48 | 2 004 | 3 865 | 1 547 |
| Net financials | −43 | 1 096 | −458 | −2 736 | −3 804 |
| Profit before tax | 3 445 | 1 143 | 1 546 | 1 129 | −2 257 |
| Tax | 767 | 252 | 343 | 745 | 179 |
| Net profit | 2 679 | 891 | 1 203 | 384 | −2 435 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 811 | 21 824 | 25 152 | 22 587 | 23 732 |
| Equity | 6 261 | 7 153 | 8 355 | 8 740 | 6 304 |
| Long-term debt | 6 166 | 14 520 | 13 687 | 10 959 | 14 094 |
| Short-term debt | 384 | 151 | 3 109 | 2 888 | 3 334 |
| Total debt | 6 550 | 14 671 | 16 796 | 13 847 | 17 428 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JE Deputy Member | Deputy Member | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2014 | |
| Chairman | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 43.33% | 43.33% | 2022 | |
| Company | 43.33% | 43.33% | 2022 | |
| Individual | 6.67% | 6.67% | 2022 | |
| Individual | 6.67% | 6.67% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jorunn Elisabet Johansen Holberg | Deputy Member | 0 companies |
| Odd Marvin Holberg | Board of Directors | 0 companies |
| Sindre Holberg | Chairman | 0 companies |