| Revenue | NOK 0 | — |
| EBITDA | NOK -240K | -881% |
| Net profit | NOK -278K | -346% |
| Total assets | NOK 102K | -31% |
| Equity | NOK -333K | -498% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −74 | −89 | −36 | −25 | −240 |
| Depreciation & amort. | −0 | −1 | −38 | −38 | −37 |
| EBIT | −74 | −90 | −74 | −62 | −278 |
| Net financials | 2 | 0 | 0 | 0 | 0 |
| Profit before tax | −73 | −89 | −74 | −62 | −278 |
| Tax | −12 | −0 | −0 | −0 | −0 |
| Net profit | −61 | −89 | −74 | −62 | −278 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 386 | 321 | 207 | 148 | 102 |
| Equity | 170 | 81 | 7 | −56 | −333 |
| Long-term debt | 200 | 200 | 200 | 200 | 200 |
| Short-term debt | 16 | 40 | 0 | 4 | 236 |
| Total debt | 216 | 240 | 200 | 204 | 436 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EM Chief Executive Officer | Chief Executive Officer | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Einar Mullens Braathen | Chief Executive Officer | 0 companies |
| Tom Willy Borthen | Chairman | 0 companies |