| Revenue | NOK 1,9M | +72% |
| EBITDA | NOK -921K | -46% |
| Net profit | NOK -2,5M | +5% |
| Total assets | NOK 117,3M | +1% |
| Equity | NOK 14,5M | -18% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 887 | 6 800 | 1 034 | 1 102 | 1 900 |
| Staff expenses | −1 343 | −1 578 | −954 | −770 | −1 245 |
| EBITDA | −977 | −116 | −755 | −632 | −921 |
| Depreciation & amort. | −34 | −45 | −54 | −90 | −83 |
| EBIT | −1 011 | −161 | −809 | −723 | −1 005 |
| Net financials | 399 | −1 098 | −1 136 | −1 929 | −1 508 |
| Profit before tax | −612 | −1 259 | −1 945 | −2 652 | −2 512 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −612 | −1 259 | −1 945 | −2 652 | −2 512 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 81 387 | 82 914 | 111 422 | 115 979 | 117 321 |
| Equity | 28 709 | 27 199 | 22 254 | 17 802 | 14 520 |
| Long-term debt | 50 226 | 54 711 | 50 079 | 48 372 | 51 732 |
| Short-term debt | 2 452 | 1 003 | 39 089 | 49 805 | 51 070 |
| Total debt | 52 678 | 55 714 | 89 168 | 98 177 | 102 801 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IM Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90.5% | 90.5% | 2024 | |
| Company | 9.5% | 9.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ivan Michael Søndberg | Chief Executive Officer | 0 companies |
| Henrik Nordvik | Board of Directors | 0 companies |
| Hans Christian Nordvik | Board of Directors | 0 companies |
| Hans Øivind Nordvik | Chairman | 0 companies |