| Revenue | NOK 7K | -99% |
| EBITDA | NOK -249K | +30% |
| Net profit | NOK -358K | +18% |
| Total assets | NOK 1,7M | -25% |
| Equity | NOK 1,6M | -16% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 101 | 942 | 2 765 | 3 216 | 3 428 | 7 059 | 10 536 | 6 513 | 699 | 7 |
| Staff expenses | −61 | −28 | −309 | −1 390 | −1 129 | −1 759 | −1 045 | −1 035 | −814 | −78 |
| EBITDA | −189 | 339 | 1 410 | 330 | 984 | 3 810 | 6 604 | 1 865 | −356 | −249 |
| Depreciation & amort. | −0 | −0 | −6 | −75 | −0 | −0 | −27 | −109 | −109 | −109 |
| EBIT | −189 | 339 | 1 403 | 256 | 984 | 3 810 | 6 576 | 1 756 | −465 | −358 |
| Net financials | 2 | 6 | 17 | 8 | 12 | 8 | 10 | 38 | 1 | 0 |
| Profit before tax | −187 | 345 | 1 420 | 264 | 995 | 3 818 | 6 586 | 1 794 | −464 | −358 |
| Tax | −0 | 23 | 269 | 57 | 228 | 841 | 1 450 | 395 | −27 | −0 |
| Net profit | −187 | 322 | 1 151 | 207 | 767 | 2 978 | 5 136 | 1 399 | −438 | −358 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 306 | 573 | 2 473 | 1 650 | 1 968 | 6 380 | 9 586 | 2 817 | 2 206 | 1 662 |
| Equity | 117 | 379 | 763 | 342 | 402 | 400 | 609 | 2 009 | 1 868 | 1 576 |
| Long-term debt | 0 | 0 | 25 | 0 | 13 | 10 | 36 | 36 | 0 | 0 |
| Short-term debt | 189 | 194 | 1 685 | 1 307 | 1 554 | 5 970 | 8 941 | 773 | 338 | 87 |
| Total debt | 189 | 194 | 1 710 | 1 307 | 1 567 | 5 981 | 8 977 | 809 | 338 | 87 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WT Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Michiko As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Wenche Teigland | Chief Executive Officer | 0 companies |
| Dag Karsten Lilletvedt | Board of Directors | 0 companies |
| Synne Ingeborg Storaas | Board of Directors | 0 companies |