| Revenue | NOK 26,8M | +36% |
| EBITDA | NOK 3,7M | +1599% |
| Net profit | NOK 2,8M | +644% |
| Total assets | NOK 13,5M | +50% |
| Equity | NOK 7,6M | +59% |
| Employees | 12 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 704 | 2 575 | 2 792 | 2 841 | 3 842 | 4 435 | 3 873 | 11 363 | 19 824 | 19 666 | 26 763 |
| Staff expenses | −752 | −1 818 | −1 997 | −1 967 | −2 731 | −1 762 | −2 377 | −4 683 | −10 399 | −13 683 | −17 624 |
| EBITDA | −154 | 315 | 167 | 347 | 561 | 2 097 | 1 185 | 1 837 | 4 268 | −249 | 3 727 |
| Depreciation & amort. | −0 | −39 | −155 | −155 | −155 | −160 | −122 | −16 | −168 | −219 | −231 |
| EBIT | −154 | 276 | 12 | 191 | 405 | 1 937 | 1 062 | 1 821 | 4 099 | −467 | 3 496 |
| Net financials | 5 | 14 | −80 | −29 | −46 | −12 | −12 | −39 | −20 | −149 | 122 |
| Profit before tax | −149 | 290 | −68 | 163 | 360 | 1 925 | 1 050 | 1 782 | 4 080 | −616 | 3 618 |
| Tax | −0 | 35 | −16 | 41 | 91 | 447 | 249 | 387 | 881 | −98 | 801 |
| Net profit | −149 | 256 | −52 | 122 | 269 | 1 478 | 801 | 1 395 | 3 199 | −518 | 2 817 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 346 | 1 042 | 1 015 | 1 079 | 2 106 | 2 727 | 1 869 | 4 220 | 10 881 | 8 969 | 13 454 |
| Equity | −125 | 131 | 78 | 200 | 469 | 35 | 745 | 2 128 | 5 327 | 4 809 | 7 626 |
| Long-term debt | 0 | 606 | 525 | 466 | 374 | 302 | 228 | 150 | 617 | 483 | 455 |
| Short-term debt | 471 | 306 | 412 | 412 | 1 263 | 2 390 | 897 | 1 942 | 4 936 | 3 676 | 5 374 |
| Total debt | 471 | 912 | 937 | 879 | 1 637 | 2 692 | 1 124 | 2 092 | 5 554 | 4 160 | 5 829 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Atle Skjekkeland | Chief Executive Officer | 0 companies |