| Revenue | NOK 6,6M | -12% |
| EBITDA | NOK -1,2M | -93% |
| Net profit | NOK -1,3M | -36% |
| Total assets | NOK 1,1M | -3% |
| Equity | NOK -2,4M | -127% |
| Employees | 11 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 10 525 | 8 068 | 5 327 | 7 479 | 6 557 |
| Staff expenses | −4 203 | −2 937 | −1 577 | −2 581 | −2 572 |
| EBITDA | −150 | 371 | −172 | −614 | −1 187 |
| Depreciation & amort. | −94 | −61 | −10 | −10 | −32 |
| EBIT | −244 | 310 | −182 | −624 | −1 219 |
| Net financials | −45 | −86 | −74 | −356 | −111 |
| Profit before tax | −288 | 225 | −256 | −979 | −1 330 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −288 | 225 | −256 | −979 | −1 330 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 1 636 | 1 621 | 1 860 | 1 137 | 1 102 |
| Equity | −38 | 187 | −69 | −1 049 | −2 379 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 619 |
| Short-term debt | 1 674 | 1 434 | 1 929 | 2 186 | 1 862 |
| Total debt | 1 674 | 1 434 | 1 929 | 2 186 | 3 481 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KB Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
SS Chief Executive Officer | Chief Executive Officer | 2015 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (4) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2020 – 2020 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 26.67% | 26.67% | 2022 | |
| Company | 20% | 20% | 2022 | |
| Company | 18.67% | 18.67% | 2022 | |
| Individual | 8% | 8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Skau-Linnert | Chief Executive Officer | 0 companies |
| Kelsey Barney Matheson | Chief Executive Officer | 0 companies |
| Antarjot Singh | Board of Directors | 0 companies |
| Thomas Skjæveland Moi | Board of Directors | 0 companies |
| Dan Marius Buflod Nordhagen | Board of Directors | 0 companies |
| Simon Paquin Daigle | Board of Directors | 0 companies |
| Zakari Des Rosiers | Board of Directors | 0 companies |
| Gurkirt Singh | Chairman | 0 companies |