| Revenue | NOK 784K | +168% |
| EBITDA | NOK 222K | +125% |
| Net profit | NOK 126K | +102% |
| Total assets | NOK 180K | -64% |
| Equity | NOK -1,2M | +94% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52 | 3 | 0 | 814 | 11 009 | 76 | 6 035 | 2 794 | 718 | 292 | 784 |
| Staff expenses | −1 | −7 | −2 | −278 | −1 055 | −427 | −1 301 | −1 094 | −1 717 | −308 | −0 |
| EBITDA | −306 | −2 119 | −2 147 | −2 333 | −1 519 | −2 816 | −2 738 | −2 766 | −6 435 | −894 | 222 |
| Depreciation & amort. | −30 | −633 | −1 445 | −2 075 | −2 506 | −2 855 | −2 882 | −2 823 | −2 382 | −4 416 | −95 |
| EBIT | −336 | −2 751 | −3 591 | −4 408 | −4 025 | −5 671 | −5 620 | −5 589 | −8 816 | −5 310 | 127 |
| Net financials | 0 | 2 | 3 | 35 | −2 998 | −816 | −204 | −123 | −1 | −27 | −2 |
| Profit before tax | −336 | −2 750 | −3 588 | −4 373 | −7 023 | −6 487 | −5 824 | −5 712 | −8 817 | −5 337 | 126 |
| Tax | −0 | −0 | −0 | −0 | −934 | −1 088 | −45 | −0 | −0 | −0 | −0 |
| Net profit | −336 | −2 750 | −3 588 | −4 373 | −6 089 | −5 399 | −5 779 | −5 712 | −8 817 | −5 337 | 126 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 214 | 8 610 | 12 103 | 17 789 | 14 549 | 13 178 | 14 676 | 11 326 | 7 608 | 499 | 180 |
| Equity | 151 | −2 599 | −6 187 | −10 560 | −16 649 | −15 548 | −1 168 | −6 880 | −15 697 | −21 034 | −1 244 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 20 000 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 064 | 11 209 | 18 290 | 28 349 | 31 198 | 8 726 | 15 844 | 18 206 | 23 306 | 21 534 | 1 424 |
| Total debt | 1 064 | 11 209 | 18 290 | 28 349 | 31 198 | 28 726 | 15 844 | 18 206 | 23 306 | 21 534 | 1 424 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ineural As | Company | 100.0% | 100.0% | 2024 |
Edgars Holding As | Company | 90.0% | 90.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Jørgenvaag | Board of Directors | 0 companies |
| Marvin Wiseth | Board of Directors | 0 companies |
| Torleif Strøm | Board of Directors | 0 companies |
| Hans Magnus Kvåle | Board of Directors | 0 companies |
| Edgar Wisløff | Chairman | 0 companies |
| Kim Adrian Huynh | Chairman | 0 companies |
| Olav Einar Jamtøy | Chairman | 0 companies |