| Revenue | NOK 196K | -58% |
| EBITDA | NOK -440K | -702% |
| Net profit | NOK -795K | -865% |
| Total assets | NOK 2,4M | +45% |
| Equity | NOK -942K | -540% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | 60 | 215 | 12 | 0 | 79 | 0 | 0 | 0 | 467 | 196 |
| Staff expenses | −0 | −2 | −147 | −0 | −0 | −1 | −20 | −0 | −0 | −190 | −192 |
| EBITDA | 9 | 32 | −17 | −62 | −22 | −69 | −66 | −11 | −2 | −55 | −440 |
| Depreciation & amort. | −0 | −4 | −75 | −95 | −102 | −105 | −110 | −34 | −0 | −23 | −125 |
| EBIT | 9 | 28 | −92 | −157 | −123 | −174 | −176 | −45 | −2 | −78 | −565 |
| Net financials | 0 | 0 | 1 | −4 | −7 | −6 | −6 | −16 | 0 | −17 | −31 |
| Profit before tax | 9 | 29 | −91 | −161 | −130 | −180 | −183 | −61 | −2 | −95 | −596 |
| Tax | 2 | 8 | −22 | −36 | 58 | 84 | −0 | −0 | −0 | −199 | 199 |
| Net profit | 7 | 21 | −69 | −125 | −188 | −264 | −183 | −61 | −2 | 104 | −795 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45 | 850 | 517 | 617 | 436 | 251 | 75 | 11 | 9 | 1 646 | 2 380 |
| Equity | 37 | 557 | 488 | 363 | 175 | −89 | −188 | −249 | −251 | −147 | −942 |
| Long-term debt | 0 | 0 | 0 | 250 | 261 | 337 | 260 | 260 | 260 | 1 517 | 3 015 |
| Short-term debt | 8 | 292 | 29 | 5 | 0 | 3 | 3 | 0 | 0 | 276 | 307 |
| Total debt | 8 | 292 | 29 | 255 | 261 | 340 | 263 | 260 | 260 | 1 793 | 3 322 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Contact Person | Contact Person | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pando As | Company | 96.0% | 96.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Asgeir Behrentz | Contact Person | 0 companies |
| Per Elling Sylte | Chairman | 0 companies |
| Per Elling Sylte-Rowan | Chairman | 0 companies |