| Revenue | NOK 5,9M | +32% |
| EBITDA | NOK -77K | -109% |
| Net profit | NOK -557K | -80% |
| Total assets | NOK 1,8M | -22% |
| Equity | NOK 561K | -50% |
| Employees | 6 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 648 | 2 080 | 1 714 | 2 372 | 3 166 | 3 056 | 5 948 | 4 827 | 4 488 | 5 921 |
| Staff expenses | −0 | −967 | −381 | −407 | −592 | −573 | −1 134 | −1 294 | −1 290 | −1 644 |
| EBITDA | 316 | −235 | 196 | 266 | 643 | 295 | 869 | −136 | −37 | −77 |
| Depreciation & amort. | −343 | −197 | −153 | −79 | −79 | −89 | −141 | −214 | −267 | −447 |
| EBIT | −27 | −432 | 43 | 188 | 564 | 206 | 727 | −350 | −304 | −524 |
| Net financials | −13 | −31 | −30 | −26 | −3 | −28 | −90 | −1 | −5 | −33 |
| Profit before tax | −40 | −463 | 13 | 162 | 561 | 178 | 637 | −350 | −310 | −557 |
| Tax | −0 | −0 | −0 | −0 | 36 | 39 | 133 | −24 | −0 | −0 |
| Net profit | −40 | −463 | 13 | 162 | 525 | 139 | 503 | −326 | −310 | −557 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 113 | 1 063 | 1 014 | 951 | 1 394 | 1 690 | 2 535 | 1 635 | 2 357 | 1 836 |
| Equity | 810 | 347 | 359 | 587 | 1 112 | 1 251 | 1 754 | 1 428 | 1 118 | 561 |
| Long-term debt | 0 | 545 | 0 | 249 | 52 | 2 | 24 | 0 | 484 | 916 |
| Short-term debt | 303 | 171 | 654 | 115 | 231 | 437 | 757 | 207 | 754 | 359 |
| Total debt | 303 | 716 | 654 | 364 | 283 | 440 | 781 | 207 | 1 239 | 1 275 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mari Dale | Chief Executive Officer | 0 companies |
| Tom Rudi Torjussen | Chairman | 0 companies |