| Revenue | NOK 44M | +29% |
| EBITDA | NOK 1,8M | -18% |
| Net profit | NOK 1M | +69% |
| Total assets | NOK 47,4M | +7% |
| Equity | NOK 8,3M | +17% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 25 128 | 29 733 | 30 279 | 34 092 | 44 005 |
| Staff expenses | −12 948 | −12 858 | −15 137 | −18 757 | −21 696 |
| EBITDA | 616 | 426 | 2 615 | 2 168 | 1 769 |
| Depreciation & amort. | −0 | −0 | −645 | −957 | −1 173 |
| EBIT | 616 | 426 | 1 970 | 1 211 | 596 |
| Net financials | −202 | −268 | 22 | −413 | 743 |
| Profit before tax | 413 | 158 | 1 991 | 798 | 1 339 |
| Tax | −28 | −46 | 334 | 186 | 303 |
| Net profit | 442 | 205 | 1 658 | 612 | 1 036 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 855 | 25 693 | 42 032 | 44 509 | 47 417 |
| Equity | 5 673 | 5 878 | 6 761 | 7 112 | 8 310 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 181 | 19 815 | 35 272 | 37 397 | 39 107 |
| Total debt | 12 181 | 19 815 | 35 272 | 37 397 | 39 107 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
IM Deputy Member | Deputy Member | 2014 |
HF Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2014 | |
| Chairman | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 31.07% | 31.07% | 2022 | |
| Company | 31.07% | 31.07% | 2022 | |
| Company | 10% | 10% | 2022 | |
| Company | 5.61% | 5.61% | 2022 | |
| Individual | 5.01% | 5.01% | 2022 | |
| Company | 4.12% | 4.12% | 2022 | |
| Company | 3.56% | 3.56% | 2022 | |
| Individual | 2.51% | 2.51% | 2022 | |
| Individual | 2.51% | 2.51% | 2022 | |
| Individual | 1.94% | 1.94% | 2022 | |
| Individual | 1.94% | 1.94% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Marit Hagaseth | Deputy Member | 0 companies |
| Helge Fanebust | Chief Executive Officer | 0 companies |
| Bjørn Philip Parrinder Platou | Board of Directors | 0 companies |
| Hallvard Thonstad | Chairman | 0 companies |