| Revenue | NOK 2,4M | -12% |
| EBITDA | NOK -152K | -298% |
| Net profit | NOK -152K | -2500% |
| Total assets | NOK 266K | -70% |
| Equity | NOK -123K | -510% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 200 | 245 | 836 | 489 | 2 896 | 1 482 | 1 149 | 1 598 | 1 815 | 2 775 | 2 429 |
| Staff expenses | −194 | −101 | −588 | −512 | −1 876 | −963 | −900 | −1 320 | −1 697 | −2 277 | −2 398 |
| EBITDA | −36 | −44 | 2 | −256 | 540 | 22 | −118 | 52 | −187 | 76 | −152 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −36 | −44 | 2 | −256 | 540 | 22 | −118 | 52 | −187 | 76 | −152 |
| Net financials | 0 | −0 | 0 | 0 | 0 | −2 | −0 | −0 | −12 | −70 | −1 |
| Profit before tax | −36 | −44 | 2 | −256 | 540 | 20 | −118 | 52 | −200 | 6 | −152 |
| Tax | −0 | −0 | −0 | −0 | 47 | 4 | 0 | −26 | −0 | −0 | −0 |
| Net profit | −36 | −44 | 2 | −256 | 493 | 16 | −119 | 78 | −200 | 6 | −152 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 250 | 172 | 211 | 117 | 843 | 454 | 299 | 693 | 363 | 885 | 266 |
| Equity | 54 | 10 | 12 | −244 | 249 | 264 | 146 | 223 | 24 | 30 | −123 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Short-term debt | 196 | 162 | 199 | 361 | 594 | 189 | 153 | 469 | 338 | 855 | 388 |
| Total debt | 196 | 162 | 199 | 361 | 594 | 189 | 153 | 469 | 339 | 856 | 389 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.7% | 16.7% | 2022 | |
| Individual | 16.7% | 16.7% | 2022 | |
| Individual | 16.7% | 16.7% | 2022 | |
| Individual | 16.7% | 16.7% | 2022 | |
| Individual | 16.7% | 16.7% | 2022 | |
| Individual | 16.7% | 16.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Siw Annabell Hødnebø Espeland | Chief Executive Officer | 0 companies |
| Erik Alexander Alhaug Kleven | Board of Directors | 0 companies |
| Jesper Andreas Johannes Kjos Axelson | Board of Directors | 0 companies |