| Revenue | NOK 14,8M | -43% |
| EBITDA | NOK -2,1M | -166% |
| Net profit | NOK -2,4M | -221% |
| Total assets | NOK 7,7M | -9% |
| Equity | NOK 1,4M | -63% |
| Employees | 12 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41 | 1 518 | 10 731 | 19 977 | 32 688 | 24 696 | 32 326 | 24 276 | 24 821 | 26 086 | 14 778 |
| Staff expenses | −0 | −311 | −4 021 | −7 286 | −11 488 | −10 283 | −13 163 | −12 996 | −8 580 | −7 857 | −6 819 |
| EBITDA | 3 | 251 | 1 829 | 3 289 | 7 950 | 3 428 | 6 339 | −4 475 | 1 281 | 3 198 | −2 117 |
| Depreciation & amort. | −0 | −65 | −382 | −371 | −747 | −884 | −2 604 | −1 087 | −1 019 | −837 | −758 |
| EBIT | 3 | 186 | 1 447 | 2 918 | 7 203 | 2 544 | 3 735 | −5 562 | 262 | 2 362 | −2 875 |
| Net financials | 0 | −30 | −130 | −136 | −117 | −97 | −492 | −17 | −201 | −295 | −171 |
| Profit before tax | 3 | 156 | 1 317 | 2 782 | 7 085 | 2 446 | 3 243 | −5 579 | 61 | 2 066 | −3 046 |
| Tax | 1 | 42 | 332 | 641 | 1 625 | 542 | 830 | −672 | −387 | 104 | −667 |
| Net profit | 2 | 114 | 985 | 2 141 | 5 461 | 1 904 | 2 412 | −4 907 | 447 | 1 962 | −2 379 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 66 | 2 264 | 4 507 | 9 702 | 17 033 | 14 214 | 32 846 | 11 401 | 9 167 | 8 484 | 7 712 |
| Equity | 32 | 146 | 1 131 | 3 273 | 6 333 | 6 437 | 7 212 | 2 023 | 1 793 | 3 755 | 1 376 |
| Long-term debt | 0 | 1 610 | 1 826 | 3 276 | 2 610 | 2 998 | 16 865 | 1 253 | 915 | 408 | 0 |
| Short-term debt | 34 | 508 | 1 550 | 3 154 | 8 090 | 4 779 | 8 769 | 8 125 | 6 460 | 4 321 | 6 336 |
| Total debt | 34 | 2 118 | 3 376 | 6 429 | 10 700 | 7 776 | 25 634 | 9 378 | 7 374 | 4 729 | 6 336 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Svartnes & Johansen As | Company | 66.7% | 66.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erna Sofie Nerleir | Chief Executive Officer | 0 companies |
| Lennart Svartnes Miljkovic | Board of Directors | 0 companies |
| Tor Tvildal | Board of Directors | 0 companies |
| Stein Rune Fjærvoll | Chairman | 0 companies |
| Hallvard Mathias Johansen | Board of Directors | 0 companies |