| Revenue | NOK 11,7M | +96% |
| EBITDA | NOK -6,8M | -491% |
| Net profit | NOK -11,3M | -1958% |
| Total assets | NOK 30,2M | +63% |
| Equity | NOK -14,9M | -320% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 361 | 2 387 | 2 655 | 2 790 | 2 870 | 2 878 | 3 027 | 2 973 | 2 860 | 3 144 | 3 173 | 3 179 | 3 077 | 4 000 | 4 879 | 5 956 | 11 664 |
| Staff expenses | −0 | −199 | −186 | −166 | −255 | −296 | −331 | −527 | −545 | −523 | −516 | −477 | −483 | −829 | −882 | −1 008 | −1 582 |
| EBITDA | 1 160 | 1 114 | 1 862 | 1 238 | 1 507 | 1 328 | 1 536 | 1 583 | 1 434 | 1 545 | 1 455 | 1 540 | 1 074 | 1 883 | −1 222 | 1 748 | −6 842 |
| Depreciation & amort. | −570 | −570 | −1 043 | −448 | −449 | −439 | −469 | −479 | −568 | −630 | −630 | −638 | −719 | −887 | −1 109 | −1 011 | −1 563 |
| EBIT | 590 | 544 | 819 | 790 | 1 057 | 889 | 1 067 | 1 104 | 866 | 914 | 825 | 902 | 354 | 996 | −2 330 | 737 | −8 405 |
| Net financials | −1 085 | −905 | −852 | −866 | −863 | −819 | −824 | −774 | −792 | −773 | −749 | −784 | −785 | −810 | −939 | −1 319 | −2 244 |
| Profit before tax | −495 | −362 | −33 | −76 | 194 | 70 | 243 | 330 | 74 | 142 | 76 | 118 | −430 | 187 | −3 269 | −582 | −10 649 |
| Tax | −117 | −101 | −10 | −21 | 54 | 41 | 66 | 131 | 40 | 56 | 42 | 26 | −95 | 41 | −5 | −31 | 689 |
| Net profit | −377 | −260 | −23 | −55 | 140 | 30 | 177 | 199 | 34 | 85 | 34 | 92 | −336 | 146 | −3 264 | −551 | −11 338 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 846 | 15 235 | 14 934 | 14 436 | 14 914 | 14 447 | 13 461 | 13 535 | 14 157 | 13 585 | 13 379 | 13 207 | 15 422 | 17 381 | 18 452 | 18 495 | 30 182 |
| Equity | 5 | −255 | −278 | −333 | −193 | −163 | 14 | 214 | 248 | 333 | 367 | 459 | 123 | 269 | −2 995 | −3 545 | −14 883 |
| Long-term debt | 14 044 | 14 275 | 14 071 | 13 867 | 13 663 | 13 459 | 13 255 | 13 051 | 12 847 | 12 643 | 12 439 | 12 235 | 14 500 | 16 250 | 18 892 | 19 534 | 38 625 |
| Short-term debt | 1 796 | 1 215 | 1 141 | 902 | 1 444 | 1 152 | 191 | 270 | 1 063 | 609 | 573 | 513 | 798 | 861 | 2 555 | 2 506 | 6 440 |
| Total debt | 15 840 | 15 490 | 15 212 | 14 769 | 15 107 | 14 611 | 13 446 | 13 321 | 13 910 | 13 252 | 13 012 | 12 748 | 15 298 | 17 112 | 21 447 | 22 040 | 45 065 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Deputy Member | Deputy Member | 2021 | — | — |
DK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TD Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norges Kristelige Student- Og Skoleungdomslag | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bård Rebbestad Løkken | Deputy Member | 0 companies |
| Daniel Kollerud Overskott | Chief Executive Officer | 0 companies |
| Trine Dorg Johansen | Chief Executive Officer | 0 companies |
| Asbjørn Aandstad | Deputy Chairman | 0 companies |
| Anders Kjøllesdal Hansen | Board of Directors | 0 companies |
| Marius Økland | Board of Directors | 0 companies |
| Øystein Frøysa | Board of Directors | 0 companies |
| Therese Soldal | Chairman | 0 companies |
| Karl-Johan Sunde Kjøde | Chairman | 0 companies |
| Sindre Rosseland Sørli | Chairman | 0 companies |
| David Fredriksen | Board of Directors | 0 companies |
| Arild Kulleseid | Board of Directors | 0 companies |