| Revenue | NOK 6,6M | +15% |
| EBITDA | NOK 77K | -25% |
| Net profit | NOK -86K | +33% |
| Total assets | NOK 2,7M | -2% |
| Equity | NOK -940K | -10% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 015 | 5 506 | 6 255 | 5 759 | 6 597 |
| Staff expenses | −2 062 | −2 398 | −2 610 | −2 652 | −2 432 |
| EBITDA | −697 | −92 | −91 | 102 | 77 |
| Depreciation & amort. | −141 | −200 | −233 | −250 | −234 |
| EBIT | −838 | −292 | −325 | −148 | −156 |
| Net financials | 24 | 19 | 10 | 10 | 19 |
| Profit before tax | −814 | −272 | −315 | −137 | −137 |
| Tax | −234 | −90 | −69 | −10 | −52 |
| Net profit | −580 | −182 | −246 | −128 | −86 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 699 | 2 416 | 2 304 | 2 786 | 2 736 |
| Equity | −298 | −480 | −726 | −854 | −940 |
| Long-term debt | 0 | 320 | 240 | 240 | 203 |
| Short-term debt | 1 997 | 2 576 | 2 789 | 3 400 | 3 472 |
| Total debt | 1 997 | 2 896 | 3 030 | 3 640 | 3 675 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EF Chief Executive Officer | Chief Executive Officer | 2012 |
AK Deputy Member | Deputy Member | 1990 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 1990 | |
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Fagernes Dalen | Chief Executive Officer | 0 companies |
| Anne Kari Sekkelsten Steinberg | Deputy Member | 0 companies |
| Per Amund Steinberg | Chairman | 0 companies |