| Revenue | NOK 0 | — |
| EBITDA | NOK -18K | -100% |
| Net profit | NOK -24K | -100% |
| Total assets | NOK 4,1M | -74% |
| Equity | NOK 3,1M | -1% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 378 | 13 500 | 48 000 | 9 867 | 2 165 | 146 | 29 374 | 23 409 | 38 632 | 34 167 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −6 | 565 | 3 551 | 636 | 1 787 | 66 | 1 765 | 2 432 | 1 102 | 6 381 | −18 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −6 | 565 | 3 551 | 636 | 1 787 | 66 | 1 765 | 2 432 | 1 102 | 6 381 | −18 |
| Net financials | 3 | 7 | −104 | −110 | −27 | −39 | −23 | 0 | −1 | −1 | −4 |
| Profit before tax | −3 | 571 | 3 447 | 526 | 1 761 | 27 | 1 742 | 2 432 | 1 101 | 6 380 | −22 |
| Tax | −1 | 143 | 822 | 81 | 422 | 8 | 383 | 535 | 242 | 1 404 | 2 |
| Net profit | −2 | 429 | 2 626 | 445 | 1 338 | 20 | 1 359 | 1 897 | 859 | 4 976 | −24 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 844 | 7 067 | 12 111 | 8 341 | 9 524 | 2 568 | 7 094 | 9 305 | 12 062 | 15 770 | 4 103 |
| Equity | 998 | 1 427 | 4 052 | 4 497 | 5 836 | 1 056 | 2 414 | 4 311 | 5 170 | 3 146 | 3 122 |
| Long-term debt | 0 | 142 | 964 | 1 045 | 0 | 0 | 7 | 221 | 101 | 0 | 0 |
| Short-term debt | 846 | 5 498 | 5 511 | 1 052 | 1 942 | 267 | 2 729 | 2 410 | 3 643 | 11 425 | 49 |
| Total debt | 846 | 5 641 | 6 475 | 2 097 | 1 942 | 267 | 2 736 | 2 632 | 3 744 | 11 425 | 49 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Deputy Member | Deputy Member | 2014 | — | — |
TJ Deputy Member | Deputy Member | 2014 | — | — |
KH Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordengen Holding As | Company | 50.0% | 50.0% | 2024 |
Iris Holding As | Company | 17.4% | 17.4% | 2024 |
L-Spar As | Company | 16.3% | 16.3% | 2024 |
Grotli As | Company | 16.3% | 16.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Nordengen | Deputy Member | 0 companies |
| Thomas Jørgensen Grotli | Deputy Member | 0 companies |
| Knut Helge Sæther | Chief Executive Officer | 0 companies |
| Sveinar Hoff | Chairman | 0 companies |
| Klaus Nordengen | Board of Directors | 0 companies |
| Sigmund Lindvik | Board of Directors | 0 companies |