| Revenue | NOK 13,2M | +28% |
| EBITDA | NOK 2,3M | +95% |
| Net profit | NOK 1,2M | +48% |
| Total assets | NOK 6,1M | +46% |
| Equity | NOK 3,2M | +58% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 674 | 7 182 | 9 294 | 10 302 | 13 188 |
| Staff expenses | −5 176 | −5 684 | −6 097 | −6 844 | −7 315 |
| EBITDA | 369 | −100 | 1 113 | 1 185 | 2 314 |
| Depreciation & amort. | −326 | −327 | −320 | −369 | −1 109 |
| EBIT | 43 | −426 | 792 | 816 | 1 205 |
| Net financials | −37 | −5 | −10 | −21 | −26 |
| Profit before tax | 6 | −431 | 782 | 795 | 1 180 |
| Tax | −0 | −0 | −0 | −0 | 4 |
| Net profit | 6 | −431 | 782 | 795 | 1 176 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 526 | 2 620 | 3 417 | 4 189 | 6 096 |
| Equity | 865 | 434 | 1 216 | 2 011 | 3 187 |
| Long-term debt | 405 | 333 | 262 | 191 | 417 |
| Short-term debt | 2 256 | 1 853 | 1 939 | 1 988 | 2 493 |
| Total debt | 2 660 | 2 186 | 2 201 | 2 178 | 2 909 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JH Chief Executive Officer | Chief Executive Officer | 2014 |
| Former (1) | ||
GJ Deputy Member | Deputy Member | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (3) | ||
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2015 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Individual | 50% | 50% | 2022 | |
| Individual | 25% | 25% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Henrik Bøckmann | Chief Executive Officer | 0 companies |
| Gitte Jeanette Bøckmann | Deputy Member | 0 companies |
| Per Johan Josefsen | Board of Directors | 0 companies |
| Ernst Ronald Myrbakk | Chairman | 0 companies |
| Frode Aasland | Board of Directors | 0 companies |
| Marius Omslandseter | Board of Directors | 0 companies |
| Petter Brovold | Chairman | 0 companies |