| Revenue | NOK 6,6M | -26% |
| EBITDA | NOK -3,2M | -807% |
| Net profit | NOK -4,1M | -154% |
| Total assets | NOK 21,2M | +208% |
| Equity | NOK 9,9M | +96% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 11 677 | 9 647 | 10 272 | 8 947 | 6 642 |
| Staff expenses | −7 181 | −5 898 | −5 351 | −4 863 | −5 918 |
| EBITDA | −1 342 | 860 | 1 588 | −352 | −3 194 |
| Depreciation & amort. | −40 | −130 | −1 089 | −1 842 | −2 755 |
| EBIT | −1 382 | 730 | 499 | −2 194 | −5 949 |
| Net financials | −7 | 0 | −1 | 2 | −154 |
| Profit before tax | −1 389 | 730 | 498 | −2 192 | −6 103 |
| Tax | −305 | 61 | −32 | −593 | −2 045 |
| Net profit | −1 084 | 668 | 530 | −1 599 | −4 058 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 5 700 | 7 798 | 10 003 | 6 889 | 21 210 |
| Equity | −136 | 2 714 | 6 677 | 5 077 | 9 928 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 835 | 5 084 | 3 326 | 1 811 | 11 281 |
| Total debt | 5 835 | 5 084 | 3 326 | 1 811 | 11 281 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TH Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
EA Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
AH Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (2) | ||
| Chairman | 2019 – 2022 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Andreas Olaussen | Chief Executive Officer | 0 companies |
| Andreas Halvorsen | Chief Executive Officer | 0 companies |
| Tor Helge Mjelva Mattland | Chief Executive Officer | 0 companies |
| Bjørn Mangor Birkeland | Chairman | 0 companies |
| Per Haakon Lomsdalen | Chairman | 0 companies |
| Nicolay Henrik Kaare Moulin | Chairman | 0 companies |