| Revenue | NOK 3M | +0% |
| EBITDA | NOK -88K | -138% |
| Net profit | NOK -58K | -127% |
| Total assets | NOK 1,6M | -4% |
| Equity | NOK 1M | -5% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 647 | 3 763 | 3 882 | 3 775 | 3 660 | 3 512 | 3 032 | 3 230 | 3 238 | 2 892 | 2 967 | 2 977 |
| Staff expenses | −324 | −2 162 | −2 083 | −2 157 | −2 135 | −2 302 | −1 843 | −2 006 | −2 116 | −1 962 | −2 026 | −2 252 |
| EBITDA | 194 | 965 | 959 | 837 | 693 | 527 | 557 | 455 | 512 | 204 | 234 | −88 |
| Depreciation & amort. | −15 | −60 | −60 | −60 | −60 | −45 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 179 | 905 | 899 | 777 | 634 | 482 | 557 | 455 | 512 | 204 | 234 | −88 |
| Net financials | −1 | −10 | −11 | −7 | −4 | −4 | 2 | 0 | 2 | 16 | 31 | 30 |
| Profit before tax | 178 | 895 | 889 | 769 | 629 | 478 | 560 | 455 | 514 | 220 | 265 | −58 |
| Tax | 48 | 241 | 222 | 185 | 154 | 111 | 120 | 98 | 111 | 47 | 52 | −0 |
| Net profit | 130 | 655 | 667 | 584 | 476 | 367 | 439 | 358 | 403 | 173 | 213 | −58 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 976 | 2 149 | 2 013 | 1 876 | 1 889 | 1 735 | 1 774 | 1 665 | 1 789 | 1 629 | 1 627 | 1 558 |
| Equity | 230 | 385 | 551 | 635 | 611 | 728 | 667 | 525 | 927 | 850 | 1 063 | 1 006 |
| Long-term debt | 0 | 14 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 472 | 1 750 | 1 454 | 1 241 | 1 278 | 1 007 | 1 107 | 1 141 | 862 | 779 | 564 | 552 |
| Total debt | 746 | 1 765 | 1 461 | 1 241 | 1 278 | 1 007 | 1 107 | 1 141 | 862 | 779 | 564 | 552 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Andersen | Chief Executive Officer | 0 companies |