| Revenue | NOK 1,2M | — |
| EBITDA | NOK 959K | +997% |
| Net profit | NOK 129K | +115% |
| Total assets | NOK 11,9M | -23% |
| Equity | NOK 334K | +63% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 243 | 1 002 | 523 | 624 | 769 | 102 | 0 | 691 | 771 | 135 | 0 | 1 180 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −160 | 915 | 424 | 467 | 587 | −42 | −242 | 378 | 413 | −556 | 87 | 959 |
| Depreciation & amort. | −50 | −1 750 | −200 | −202 | −210 | −210 | −210 | −214 | −217 | −212 | −229 | −229 |
| EBIT | −210 | −835 | 224 | 264 | 377 | −252 | −452 | 164 | 196 | −768 | −141 | 730 |
| Net financials | −102 | −380 | −350 | −332 | −307 | −323 | −301 | −130 | −246 | −931 | −1 014 | −564 |
| Profit before tax | −312 | −1 215 | −127 | −68 | 70 | −575 | −753 | 34 | −49 | −1 699 | −1 156 | 166 |
| Tax | −84 | 51 | −8 | −8 | −5 | −0 | −0 | −600 | −11 | −420 | −299 | 37 |
| Net profit | −228 | −1 266 | −118 | −59 | 75 | −575 | −753 | 634 | −39 | −1 278 | −857 | 129 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 403 | 14 074 | 13 272 | 13 022 | 12 581 | 12 022 | 11 783 | 12 187 | 12 599 | 12 269 | 15 489 | 11 918 |
| Equity | 1 110 | −157 | −249 | −282 | −191 | −765 | −1 518 | −884 | −798 | −2 076 | 205 | 334 |
| Long-term debt | 13 965 | 13 626 | 13 296 | 12 618 | 12 287 | 12 472 | 12 816 | 13 012 | 11 895 | 12 614 | 15 253 | 11 106 |
| Short-term debt | 329 | 605 | 224 | 686 | 484 | 316 | 485 | 60 | 1 502 | 1 732 | 31 | 477 |
| Total debt | 14 293 | 14 231 | 13 521 | 13 304 | 12 771 | 12 788 | 13 301 | 13 072 | 13 397 | 14 346 | 15 284 | 11 583 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Contact Person | Contact Person | 2014 | — | — |
PE Contact Person | Contact Person | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Optimal Finansforvaltning As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Richard Graham Birtles | Contact Person | 0 companies |
| Pål Espen Mulder Kilstad | Contact Person | 0 companies |
| Erik Alexander Hart Røed | Board of Directors | 0 companies |
| Andreas Hodne | Chairman | 0 companies |
| Thor Øistein Kilstad | Chairman | 0 companies |
| Kjell Rommetvedt | Board of Directors | 0 companies |
| Rolf Smedvig Hodne | Chairman | 0 companies |