| Revenue | NOK 0 | — |
| EBITDA | NOK -2,2M | +1% |
| Net profit | NOK -1,2M | +59% |
| Total assets | NOK 122,2M | -9% |
| Equity | NOK 111M | +11% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | 53 | −68 | −0 | −0 | −0 |
| EBITDA | −2 056 | −2 206 | −3 532 | −2 206 | −2 192 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 056 | −2 206 | −3 532 | −2 206 | −2 192 |
| Net financials | 604 | −244 | −255 | −594 | 1 030 |
| Profit before tax | −1 452 | −2 450 | −3 787 | −2 800 | −1 162 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 452 | −2 450 | −3 787 | −2 800 | −1 162 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 123 600 | 121 996 | 119 154 | 134 634 | 122 222 |
| Equity | 109 109 | 106 658 | 102 871 | 100 071 | 110 977 |
| Long-term debt | 13 102 | 13 115 | 10 613 | 10 613 | 0 |
| Short-term debt | 1 389 | 2 223 | 5 670 | 23 950 | 11 244 |
| Total debt | 14 491 | 15 338 | 16 283 | 34 563 | 11 244 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GS Contact Person | Contact Person | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 47.5% | 47.5% | 2024 | |
| Company | 23.88% | 23.88% | 2024 | |
| Company | 15.92% | 15.92% | 2024 | |
| Company | 4.42% | 4.42% | 2024 | |
Dirk Wenmakers | Company | 2.33% | 2.33% | 2024 |
Phillippe Caers | Company | 2.33% | 2.33% | 2024 |
Ria Cuppers | Company | 2.33% | 2.33% | 2024 |
| Company | 1.28% | 1.28% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gudmund Schlytter Killi | Contact Person | 0 companies |
| Birger Tufte Johansen | Board of Directors | 0 companies |
| Øivind Gundersen | Board of Directors | 0 companies |
| Stian Glendrange | Board of Directors | 0 companies |
| Wilhelm Anton Mohn | Chairman | 0 companies |
| Stein Egil Valderhaug | Board of Directors | 0 companies |