| Revenue | NOK 47,2M | +88% |
| EBITDA | NOK -1,6M | +69% |
| Net profit | NOK -1,7M | +71% |
| Total assets | NOK 24,6M | +54% |
| Equity | NOK 11,9M | +103% |
| Employees | 34 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 759 | 3 889 | 5 624 | 7 066 | 7 356 | 6 573 | 9 592 | 15 190 | 25 053 | 47 222 |
| Staff expenses | −0 | −907 | −1 832 | −2 703 | −3 835 | −4 723 | −5 338 | −7 873 | −13 067 | −22 034 | −28 402 |
| EBITDA | −18 | −693 | 1 332 | 1 818 | 1 859 | 988 | 133 | 153 | −4 426 | −5 125 | −1 576 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −7 | −30 | −487 | −174 |
| EBIT | −18 | −693 | 1 332 | 1 818 | 1 859 | 988 | 133 | 146 | −4 456 | −5 612 | −1 750 |
| Net financials | 0 | 0 | −3 | −1 | −11 | −0 | −21 | 26 | 16 | −30 | 95 |
| Profit before tax | −18 | −693 | 1 329 | 1 817 | 1 848 | 988 | 112 | 172 | −4 441 | −5 642 | −1 655 |
| Tax | −0 | −0 | 157 | 485 | 430 | 219 | 31 | 39 | −3 | −0 | −0 |
| Net profit | −18 | −693 | 1 172 | 1 332 | 1 419 | 769 | 81 | 134 | −4 438 | −5 642 | −1 655 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 104 | 388 | 1 367 | 3 331 | 3 308 | 2 466 | 2 152 | 4 535 | 16 640 | 16 010 | 24 618 |
| Equity | 82 | −611 | 561 | 493 | 191 | 960 | 1 041 | 2 289 | 11 529 | 5 887 | 11 942 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 999 | 806 | 2 838 | 3 117 | 1 506 | 1 111 | 2 243 | 5 111 | 10 123 | 12 676 |
| Total debt | 23 | 999 | 806 | 2 838 | 3 117 | 1 506 | 1 111 | 2 246 | 5 111 | 10 123 | 12 676 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
IB Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Solugate As | Company | 53.4% | 53.4% | 2024 |
Arisona Holding As | Company | 11.1% | 11.1% | 2024 |
Keller Invest As | Company | 6.9% | 6.9% | 2024 |
Jr Bergen Holding As | Company | 4.4% | 4.4% | 2024 |
Jørn Hope Invest As | Company | 4.0% | 4.0% | 2024 |
Rikaros Invest As | Company | 3.4% | 3.4% | 2024 |
Marum Executive Search As | Company | 3.1% | 3.1% | 2024 |
| Individual | 2.1% | 2.1% | 2024 | |
Sanne Investments As | Company | 1.5% | 1.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Ivar Bjørtomt | Chief Executive Officer | 0 companies |
| Ivar Bjørtomt | Deputy Member | 0 companies |
| Caroline Keller | Board of Directors | 0 companies |
| Finn Erik Madsen | Board of Directors | 0 companies |
| Arild Hustad | Chairman | 0 companies |