| Revenue | NOK 53,1M | +23% |
| EBITDA | NOK 2,9M | -8% |
| Net profit | NOK 1,1M | -60% |
| Total assets | NOK 42,5M | +18% |
| Equity | NOK 31M | +8% |
| Employees | 21 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 816 | 4 677 | 13 317 | 17 164 | 30 545 | 16 267 | 20 662 | 47 474 | 43 147 | 53 082 |
| Staff expenses | −4 369 | −2 843 | −4 966 | −6 945 | −9 144 | −9 129 | −12 348 | −19 680 | −22 415 | −18 308 |
| EBITDA | −4 482 | −3 156 | 1 482 | 2 821 | 10 501 | −2 216 | −3 098 | 6 102 | 3 171 | 2 908 |
| Depreciation & amort. | −62 | −156 | −296 | −304 | −287 | −607 | −1 102 | −1 216 | −1 612 | −1 622 |
| EBIT | −4 544 | −3 312 | 1 186 | 2 516 | 10 214 | −2 824 | −4 199 | 4 886 | 1 559 | 1 286 |
| Net financials | −776 | −529 | −5 | −55 | −65 | −74 | −310 | −625 | −594 | −55 |
| Profit before tax | −5 319 | −3 840 | 1 181 | 2 461 | 10 149 | −2 897 | −4 510 | 4 261 | 966 | 1 231 |
| Tax | −0 | −0 | −0 | −0 | 300 | −871 | −7 907 | 602 | −1 901 | 89 |
| Net profit | −5 319 | −3 840 | 1 181 | 2 461 | 9 849 | −2 027 | 3 398 | 3 659 | 2 867 | 1 142 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 095 | 2 260 | 6 346 | 6 998 | 17 438 | 13 621 | 20 574 | 34 123 | 36 109 | 42 502 |
| Equity | −2 819 | −4 328 | −3 146 | 3 791 | 13 640 | 7 864 | 7 117 | 13 947 | 28 779 | 30 963 |
| Long-term debt | 4 346 | 4 540 | 4 400 | 682 | 0 | 0 | 210 | 12 387 | 1 780 | 2 050 |
| Short-term debt | 1 569 | 2 048 | 5 092 | 2 525 | 3 798 | 5 757 | 13 247 | 7 789 | 5 550 | 9 489 |
| Total debt | 5 914 | 6 587 | 9 492 | 3 207 | 3 798 | 5 757 | 13 457 | 20 176 | 7 330 | 11 538 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
OE Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pangea As | Company | 100.0% | 100.0% | 2024 |
Invex Group As | Company | 83.9% | 83.9% | 2023 |
Pipeliner As | Company | 16.1% | 16.1% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Meland Madsen | Chief Executive Officer | 0 companies |
| Odd Einar Magnussen | Chief Executive Officer | 0 companies |
| Arve Stølann Angell | Board of Directors | 0 companies |
| Stig Bjart Jakobsen | Chairman | 0 companies |
| Gudleiv Mæhlum Bjørklund | Board of Directors | 0 companies |
| Rolf Wingsternes | Board of Directors | 0 companies |
| Åge Nordstrøm Landro | Chairman | 0 companies |
| Karstein Norlund | Board of Directors | 0 companies |
| Kai Andre Stæger-Holst | Board of Directors | 0 companies |