| Revenue | NOK 105,3M | +7% |
| EBITDA | NOK 2M | -48% |
| Net profit | NOK 700K | -61% |
| Total assets | NOK 24,6M | -32% |
| Equity | NOK 5,1M | +16% |
| Employees | 101 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 49 879 | 68 142 | 79 867 | 98 073 | 105 338 |
| Staff expenses | −8 212 | −10 572 | −13 799 | −15 906 | −17 666 |
| EBITDA | 1 721 | 3 976 | 1 483 | 3 834 | 1 991 |
| Depreciation & amort. | −330 | −533 | −730 | −1 259 | −972 |
| EBIT | 1 391 | 3 443 | 753 | 2 575 | 1 019 |
| Net financials | −91 | −119 | −35 | −284 | −119 |
| Profit before tax | 1 299 | 3 324 | 718 | 2 291 | 900 |
| Tax | 286 | 731 | 158 | 504 | 200 |
| Net profit | 1 013 | 2 593 | 560 | 1 787 | 700 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 714 | 18 599 | 19 278 | 36 175 | 24 581 |
| Equity | 100 | 2 693 | 2 652 | 4 439 | 5 139 |
| Long-term debt | 3 618 | 2 763 | 2 960 | 4 484 | 3 641 |
| Short-term debt | 9 996 | 13 143 | 13 665 | 27 252 | 15 801 |
| Total debt | 13 614 | 15 907 | 16 626 | 31 736 | 19 442 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AE Chief Executive Officer | Chief Executive Officer | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 52.7% | 52.7% | 2022 | |
| Company | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Eimstad Rasmushaugen | Chief Executive Officer | 0 companies |
| Michael William Rasmushaugen Eimstad | Chairman | 0 companies |
| Olav K Eimstad | Board of Directors | 0 companies |
| Atle Martin Haug | Board of Directors | 0 companies |
| Johan Fredrik Balstad | Board of Directors | 0 companies |