Riskpilot← Back to searchSign inGet full accessA/S FORMA
ASActiveOrg 914168481Sofienberggata 19, 0558 OsloManufacture of other food products n.e.c. · NACE 1089Est. 19690 employees
Revenue 2024
NOK 133M
0% vs 2023
EBITDA margin
99.7%
0% vs 2023
Equity ratio
69.3%
Financial strength
Net profit 2024
NOK 104,8M
+2% vs 2023
| Revenue | NOK 133M | +0% |
| EBITDA | NOK 132,6M | +0% |
| Net profit | NOK 104,8M | +2% |
| Total assets | NOK 481,1M | +2% |
| Equity | NOK 333,7M | +1% |
| Employees | 0 | — |
Legal name
A/S FORMA
Org number
914168481
Legal form
Aksjeselskap
NACE code
1089 · Manufacture of other food products n.e.c.
Founded
10. desember 1969
Share capital
NOK 9 435 860
Employees
0
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Styrets leder alene.
Address
Sofienberggata 19, 0558 Oslo
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 64 000 | 108 000 | 108 000 | 108 000 | 105 000 | 105 000 | 117 000 | 117 000 | 117 000 | 133 000 | 133 000 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 63 109 | 107 137 | 107 325 | 107 691 | 104 671 | 104 646 | 116 639 | 116 649 | 116 634 | 132 614 | 132 601 |
| Depreciation & amort. | −125 | −125 | −125 | −750 | −2 625 | −2 625 | −2 625 | −2 625 | −2 542 | −2 500 | −2 500 |
| EBIT | 62 984 | 107 012 | 107 200 | 106 941 | 102 046 | 102 021 | 114 014 | 114 024 | 114 092 | 130 114 | 130 101 |
| Net financials | 29 317 | 24 154 | 23 777 | −28 047 | 6 153 | 1 405 | 2 163 | 685 | 805 | 1 824 | 3 671 |
| Profit before tax | 92 301 | 131 166 | 130 977 | 78 894 | 108 199 | 103 426 | 116 177 | 114 709 | 114 897 | 131 938 | 133 772 |
| Tax | 21 822 | 30 818 | 29 000 | 26 430 | 22 927 | 22 102 | 25 058 | 25 105 | 25 168 | 28 774 | 28 959 |
| Net profit | 70 479 | 100 348 | 101 977 | 52 464 | 85 272 | 81 324 | 91 119 | 89 604 | 89 729 | 103 164 | 104 813 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 913 117 | 1 250 254 | 1 018 253 | 645 813 | 465 675 | 457 654 | 516 341 | 471 798 | 461 390 | 471 580 | 481 143 |
| Equity | 695 596 | 795 943 | 352 921 | 230 384 | 315 657 | 395 225 | 346 344 | 335 947 | 325 676 | 328 840 | 333 652 |
| Long-term debt | 192 810 | 318 163 | 58 625 | 198 400 | 108 400 | 35 400 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 711 | 136 148 | 606 707 | 217 029 | 41 619 | 27 029 | 169 997 | 135 850 | 135 715 | 142 741 | 147 493 |
| Total debt | 217 521 | 454 311 | 665 332 | 415 429 | 150 019 | 62 429 | 169 997 | 135 850 | 135 715 | 142 741 | 147 493 |
EBITDA margin
99.7%
This company
15.8%
Market median
+531% vs market
20142024
Equity ratio
69.3%
This company
38.2%
Market median
+81% vs market
20142024
Return on equity
31.4%
This company
18.4%
Market median
+71% vs market
20142024
Net profit margin
78.8%
This company
8.1%
Market median
+873% vs market
20142024
Asset turnover
0.28×
This company
1.12×
Market median
-75% vs market
20142024
Debt / equity
0.44×
This company
0.62×
Market median
+29% vs market
20142024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Agra Foods As | Company | 100.0% | 100.0% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Agra Holding As
A/S FORMA Board members of A/S FORMA also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Christopher Paul Samways | Chief Executive Officer | 0 companies |
| Knut Gregardsøn Heje | Chairman | 0 companies |