| Revenue | NOK 4,8M | +2% |
| EBITDA | NOK 1,1M | -65% |
| Net profit | NOK 7,4M | -14% |
| Total assets | NOK 66,7M | +1% |
| Equity | NOK 51,9M | +5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 807 | 8 969 | 9 403 | 8 890 | 8 784 | 8 475 | 8 069 | 10 846 | 9 455 | 3 658 | 6 595 | 4 068 | 4 064 | 4 296 | 4 390 | 4 713 | 4 797 |
| Staff expenses | −4 955 | −5 075 | −5 270 | −5 767 | −4 601 | −4 533 | −4 267 | −6 854 | −5 531 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 525 | 2 634 | 2 897 | 1 750 | 2 779 | 2 516 | 2 530 | 2 070 | 2 405 | 2 376 | 4 903 | 2 781 | 2 032 | 2 737 | 2 965 | 3 250 | 1 144 |
| Depreciation & amort. | −1 731 | −1 734 | −1 777 | −1 875 | −1 616 | −1 364 | −1 540 | −1 479 | −1 485 | −1 378 | −1 414 | −1 350 | −1 390 | −1 371 | −1 372 | −1 433 | −1 314 |
| EBIT | 794 | 900 | 1 120 | −125 | 1 163 | 1 152 | 990 | 591 | 920 | 998 | 3 490 | 1 431 | 643 | 1 366 | 1 593 | 1 817 | −170 |
| Net financials | 4 982 | 4 985 | 2 447 | 5 505 | 14 951 | 4 555 | 6 073 | 4 180 | 5 696 | 4 804 | 6 795 | 3 271 | 2 384 | 3 877 | 5 665 | 9 084 | 10 038 |
| Profit before tax | 5 777 | 5 885 | 3 568 | 5 380 | 16 114 | 5 707 | 7 063 | 4 771 | 6 616 | 5 802 | 10 285 | 4 702 | 3 027 | 5 244 | 7 258 | 10 901 | 9 868 |
| Tax | 1 470 | 1 613 | 998 | 1 506 | 4 512 | 1 291 | 1 906 | 1 184 | 1 602 | 1 341 | 2 350 | 953 | 646 | 802 | 1 167 | 2 355 | 2 483 |
| Net profit | 4 307 | 4 273 | 2 569 | 3 873 | 11 602 | 4 416 | 5 157 | 3 587 | 5 014 | 4 460 | 7 935 | 3 749 | 2 381 | 4 442 | 6 091 | 8 547 | 7 385 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28 462 | 30 770 | 30 631 | 34 329 | 47 778 | 46 408 | 51 480 | 43 751 | 32 693 | 37 937 | 48 049 | 46 540 | 55 569 | 56 816 | 61 162 | 65 918 | 66 709 |
| Equity | 16 504 | 19 977 | 21 746 | 24 820 | 30 663 | 34 279 | 39 436 | 17 023 | 21 037 | 24 498 | 32 432 | 34 181 | 35 562 | 39 004 | 40 783 | 49 329 | 51 941 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 576 | 9 846 | 9 247 | 8 530 | 7 900 | 10 868 | 10 489 | 9 674 | 16 808 | 15 525 | 14 259 | 12 897 | 11 555 |
| Short-term debt | 3 369 | 3 330 | 2 195 | 4 105 | 12 539 | 2 283 | 2 797 | 18 198 | 3 756 | 2 571 | 5 128 | 2 685 | 3 199 | 2 287 | 6 119 | 3 692 | 3 213 |
| Total debt | 11 957 | 10 793 | 8 884 | 9 509 | 17 115 | 12 130 | 12 043 | 26 728 | 11 656 | 13 439 | 15 617 | 12 359 | 20 007 | 17 812 | 20 379 | 16 589 | 14 768 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jan Marhaug Eiendom As | Company | 50.0% | 50.0% | 2023 |
Marhaug Eiendom As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Marhaug | Board of Directors | 0 companies |
| Andreas Marhaug | Chairman | 0 companies |
| Gunnar Marhaug | Board of Directors | 0 companies |
| Jan Erik Marhaug | Chairman | 0 companies |
| Morten Marhaug | Board of Directors | 0 companies |
| Trond Marhaug | Board of Directors | 0 companies |