| Revenue | NOK 4,1M | +2% |
| EBITDA | NOK 1,4M | -13% |
| Net profit | NOK 205K | -49% |
| Total assets | NOK 15,4M | +0% |
| Equity | NOK 2,2M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 996 | 4 043 | 4 027 | 3 982 | 4 080 |
| Staff expenses | −160 | −160 | −171 | −0 | −268 |
| EBITDA | 2 695 | 2 079 | 1 318 | 1 666 | 1 441 |
| Depreciation & amort. | −365 | −365 | −365 | −365 | −365 |
| EBIT | 2 330 | 1 713 | 953 | 1 301 | 1 076 |
| Net financials | −496 | −424 | −539 | −787 | −813 |
| Profit before tax | 1 834 | 1 289 | 414 | 514 | 263 |
| Tax | 403 | 284 | 91 | 113 | 58 |
| Net profit | 1 430 | 1 006 | 323 | 401 | 205 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20 199 | 17 789 | 17 517 | 15 425 | 15 425 |
| Equity | 481 | 1 474 | 1 797 | 2 198 | 2 198 |
| Long-term debt | 0 | 0 | 15 150 | 12 589 | 12 589 |
| Short-term debt | 787 | 554 | 570 | 639 | 639 |
| Total debt | 19 718 | 16 315 | 15 720 | 13 227 | 13 227 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OS Deputy Member | Deputy Member | 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 7.86% | 7.86% | 2024 | |
| Individual | 0.31% | 0.31% | 2024 | |
| Individual | 0.31% | 0.31% | 2024 | |
| Individual | 0.31% | 0.31% | 2024 | |
| Individual | 0.31% | 0.31% | 2024 | |
| Individual | 0.31% | 0.31% | 2024 | |
| Individual | 0.31% | 0.31% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Omar Syed Gilani | Deputy Member | 0 companies |
| Rune Dyran | Board of Directors | 0 companies |