| Revenue | NOK 5,4M | +14% |
| EBITDA | NOK 443K | +206% |
| Net profit | NOK 397K | +187% |
| Total assets | NOK 1,3M | +40% |
| Equity | NOK 552K | +255% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 767 | 4 521 | 4 610 | 4 730 | 5 385 |
| Staff expenses | −794 | −2 378 | −2 345 | −2 265 | −2 379 |
| EBITDA | 312 | 112 | 61 | −419 | 443 |
| Depreciation & amort. | −29 | −16 | −12 | −21 | −21 |
| EBIT | 282 | 95 | 49 | −439 | 422 |
| Net financials | −3 | −7 | −7 | −15 | −25 |
| Profit before tax | 280 | 88 | 42 | −454 | 397 |
| Tax | −0 | 7 | 10 | −0 | −0 |
| Net profit | 280 | 81 | 32 | −454 | 397 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 254 | 1 530 | 1 362 | 905 | 1 264 |
| Equity | 497 | 578 | 610 | 155 | 552 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 758 | 951 | 752 | 750 | 712 |
| Total debt | 758 | 951 | 752 | 750 | 712 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ZL Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
HW Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ziphezinhle Langelihle Trevor Masuku | Chief Executive Officer | 0 companies |
| Hyacinth Walters Olsen | Chief Executive Officer | 0 companies |
| Johannes Strømme | Board of Directors | 0 companies |
| Daniel Leslie Feidal | Chairman | 0 companies |