| Revenue | NOK 3,3M | -63% |
| EBITDA | NOK -832K | -112% |
| Net profit | NOK -7,9M | -460% |
| Total assets | NOK 32,3M | -2% |
| Equity | NOK 14,2M | -36% |
| Employees | 7 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 136 | 1 028 | 2 985 | 2 625 | 2 440 | 4 005 | 6 550 | 9 840 | 4 891 | 8 919 | 3 332 |
| Staff expenses | −0 | −2 312 | −4 119 | −3 550 | −1 887 | −2 194 | −765 | −5 027 | −12 004 | 1 629 | −456 |
| EBITDA | −31 | −1 658 | −1 840 | −1 801 | 84 | 164 | 3 121 | 1 014 | −13 658 | 6 692 | −832 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −343 | −1 063 | −1 440 | −2 943 | −8 449 | −4 047 | −6 871 |
| EBIT | −31 | −1 658 | −1 840 | −1 801 | −259 | −899 | 1 680 | −1 930 | −22 107 | 2 645 | −7 702 |
| Net financials | 0 | 0 | −15 | 2 | −47 | −109 | 76 | −213 | −501 | −462 | −149 |
| Profit before tax | −31 | −1 658 | −1 855 | −1 798 | −306 | −1 008 | 1 756 | −2 143 | −22 609 | 2 184 | −7 851 |
| Tax | −0 | −0 | −0 | −0 | −0 | −1 923 | 253 | −664 | 2 334 | −0 | −0 |
| Net profit | −31 | −1 658 | −1 855 | −1 798 | −306 | 915 | 1 503 | −1 478 | −24 943 | 2 184 | −7 851 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 74 | 159 | 1 185 | 1 167 | 5 868 | 13 051 | 18 779 | 25 568 | 26 171 | 32 977 | 32 305 |
| Equity | −7 | −1 665 | −3 520 | −5 318 | −4 844 | −874 | 629 | −849 | 4 208 | 22 089 | 14 238 |
| Long-term debt | 0 | 1 471 | 3 552 | 5 694 | 9 506 | 11 730 | 13 603 | 22 047 | 13 129 | 7 294 | 13 765 |
| Short-term debt | 81 | 352 | 1 153 | 792 | 1 206 | 2 195 | 4 007 | 4 370 | 8 834 | 3 594 | 4 302 |
| Total debt | 81 | 1 824 | 4 705 | 6 485 | 10 712 | 13 925 | 17 610 | 26 417 | 21 963 | 10 888 | 18 067 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
PD Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
HS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
NR Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JC Observer | Observer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Visma Norge Holding As | Company | 46.4% | 46.4% | 2024 |
Ducky Impact Fund As | Company | 23.6% | 23.6% | 2024 |
Ducky As | Company | 9.2% | 9.2% | 2024 |
Stiftelsen Frostfondet | Company | 4.8% | 4.8% | 2024 |
Nysnø Klimainvesteringer As | Company | 3.7% | 3.7% | 2024 |
Hafslund Invest As | Company | 3.7% | 3.7% | 2024 |
T.D. Veen As | Company | 3.7% | 3.7% | 2024 |
Katapult Accelerator Fund 2 As | Company | 2.7% | 2.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Simonsen | Chief Executive Officer | 0 companies |
| Pål Duserud Berntsen | Chief Executive Officer | 0 companies |
| Haakon Skar | Chief Executive Officer | 0 companies |
| Nathan Reeves Bird | Chief Executive Officer | 0 companies |
| Jean-Baptiste Curien | Observer | 0 companies |
| Mads Simonsen Thuv | Board of Directors | 0 companies |
| Silje Strøm Solberg | Chairman | 0 companies |
| Gilbert Kofi Adarkwah | Board of Directors | 0 companies |
| Håkon Bjørnstad Grimstad | Board of Directors | 0 companies |
| Johan Grøtheim Eilertsen | Board of Directors | 0 companies |
| Kristian Vederhus Lien | Board of Directors | 0 companies |
| Guillermo Adrian Miguel Sohnlein | Board of Directors | 0 companies |
| Kim Oppedal Solesvik | Board of Directors | 0 companies |
| Jens Erich Jenssen | Board of Directors | 0 companies |
| Marcus Hjelleset | Chairman | 0 companies |
| Inna Vilenska | Board of Directors | 0 companies |
| Lars Martin Line Ottersen | Board of Directors | 0 companies |