| Revenue | NOK 454K | -78% |
| EBITDA | NOK -7,4M | +51% |
| Net profit | NOK 75K | +100% |
| Total assets | NOK 103,7M | -2% |
| Equity | NOK 93,8M | +0% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 196 | 508 | 606 | 2 106 | 454 |
| Staff expenses | −5 747 | −3 943 | −6 718 | −5 135 | −4 534 |
| EBITDA | −6 933 | −5 347 | −10 348 | −15 028 | −7 428 |
| Depreciation & amort. | −109 | −112 | −112 | −107 | −59 |
| EBIT | −7 042 | −5 458 | −10 460 | −15 135 | −7 486 |
| Net financials | 4 183 | 27 351 | 126 552 | −55 469 | 7 561 |
| Profit before tax | −2 859 | 21 893 | 116 092 | −70 603 | 75 |
| Tax | −597 | −696 | −2 508 | 3 552 | −0 |
| Net profit | −2 262 | 22 588 | 118 599 | −74 155 | 75 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 107 361 | 125 001 | 185 172 | 106 077 | 103 660 |
| Equity | 48 853 | 65 226 | 168 394 | 93 679 | 93 754 |
| Long-term debt | 50 544 | 48 691 | 335 | 226 | 2 204 |
| Short-term debt | 7 964 | 11 084 | 16 443 | 12 172 | 7 702 |
| Total debt | 58 508 | 59 775 | 16 778 | 12 397 | 9 906 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JJ Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 14.98% | 14.98% | 2024 | |
| Company | 9.9% | 9.9% | 2024 | |
| Company | 9.9% | 9.9% | 2024 | |
| Company | 9.9% | 9.9% | 2024 | |
| Individual | 6.11% | 6.11% | 2024 | |
| Individual | 6.11% | 6.11% | 2024 | |
| Individual | 6.11% | 6.11% | 2024 | |
| Individual | 1.22% | 1.22% | 2024 | |
| Individual | 1.22% | 1.22% | 2024 | |
| Individual | 1.22% | 1.22% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Jørgen Koch | Chief Executive Officer | 0 companies |
| Ruth Bergene | Board of Directors | 0 companies |
| John Steen Holm | Board of Directors | 0 companies |