| Revenue | NOK 1,7B | -4% |
| EBITDA | NOK 302,1M | -36% |
| Net profit | NOK 176,4M | -44% |
| Total assets | NOK 1,8B | +4% |
| Equity | NOK 1,5B | +5% |
| Employees | 159 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 782 788 | 1 628 027 | 1 644 934 | 1 768 463 | 1 752 342 | 1 382 856 | 1 001 758 | 1 043 543 | 1 156 181 | 1 358 098 | 1 228 341 | 1 455 110 | 1 801 025 | 1 954 863 | 1 820 090 | 1 739 979 |
| Staff expenses | −171 301 | −178 733 | −164 584 | −184 536 | −216 189 | −203 534 | −199 146 | −187 005 | −193 158 | −228 549 | −214 977 | −197 054 | −182 802 | −186 741 | −175 965 | −169 312 |
| EBITDA | 778 651 | 333 072 | 360 931 | 573 197 | 490 695 | −278 062 | −73 505 | 310 202 | 223 725 | 209 180 | 348 717 | 629 391 | 432 340 | 491 708 | 469 482 | 302 076 |
| Depreciation & amort. | −82 012 | −88 584 | −84 375 | −114 566 | −5 685 | −2 939 | −74 131 | −69 614 | −54 084 | −276 202 | −275 173 | −342 392 | −259 827 | −238 889 | −88 882 | −70 957 |
| EBIT | 696 639 | 244 488 | 276 556 | 458 631 | 485 010 | −281 001 | −147 636 | 240 588 | 169 641 | −67 022 | 73 544 | 286 999 | 172 513 | 252 819 | 380 600 | 231 119 |
| Net financials | 8 938 | 19 634 | −32 831 | −49 550 | 205 601 | 4 432 | 2 832 | 422 | 1 438 | 1 128 | −145 | −7 809 | −2 247 | 24 968 | 36 310 | 5 028 |
| Profit before tax | 705 577 | 264 122 | 243 725 | 409 081 | 690 611 | −276 569 | −144 804 | 241 010 | 171 079 | −65 894 | 73 399 | 279 190 | 170 266 | 277 787 | 416 911 | 236 147 |
| Tax | 192 265 | 79 915 | 67 863 | 100 079 | 152 185 | −73 814 | −23 782 | 67 541 | 46 639 | 34 239 | 61 299 | 123 762 | 154 168 | 102 232 | 102 690 | 59 769 |
| Net profit | 513 312 | 184 207 | 175 862 | 309 002 | 538 426 | −202 755 | −121 022 | 173 469 | 124 440 | −100 133 | 12 100 | 155 428 | 16 098 | 175 555 | 314 220 | 176 378 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 998 158 | 3 666 841 | 3 385 580 | 2 853 540 | 1 298 576 | 1 345 002 | 945 323 | 990 036 | 886 163 | 2 387 204 | 2 373 719 | 2 100 980 | 2 221 487 | 2 431 364 | 1 745 056 | 1 815 416 |
| Equity | 1 186 889 | 1 315 113 | 1 023 559 | 1 135 439 | 567 527 | 248 222 | 126 692 | 255 737 | 130 391 | 1 599 908 | 1 611 596 | 1 767 022 | 1 783 120 | 1 958 675 | 1 455 896 | 1 522 274 |
| Long-term debt | 1 931 197 | 1 734 828 | 1 309 545 | 863 187 | 130 665 | 495 902 | 625 383 | 469 934 | 452 095 | 518 294 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 870 078 | 605 817 | 1 044 628 | 848 065 | 583 156 | 581 988 | 185 843 | 258 118 | 298 032 | 263 417 | 756 429 | 328 592 | 433 023 | 467 402 | 283 967 | 288 112 |
| Total debt | 2 801 275 | 2 340 645 | 2 354 173 | 1 711 252 | 713 821 | 1 077 890 | 811 226 | 728 052 | 750 127 | 781 711 | 756 429 | 328 592 | 433 023 | 467 402 | 283 967 | 288 111 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OK Deputy Member | Deputy Member | 2021 | — | — |
HS Deputy Member | Deputy Member | 2022 | — | — |
CC Deputy Member | Deputy Member | 2021 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
MW Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
HS Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Basf Se | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Orhan Karais | Deputy Member | 0 companies |
| Hilde Sørensen | Deputy Member | 0 companies |
| Carolina Calcada Da Silva Santos Veloso Martins | Deputy Member | 0 companies |
| Jan Schade | Chief Executive Officer | 0 companies |
| Mark Walter Meier | Chief Executive Officer | 0 companies |
| Håkon Sørum Bakken | Deputy Member | 0 companies |
| Thomas Clemens Jensen Sending | Board of Directors | 0 companies |
| Gabriele Giordano Giovannetti | Chairman | 0 companies |
| Jörg Christian Steck | Chairman | 0 companies |
| Marthe Kathrine Høst Jensen | Board of Directors | 0 companies |
| Thomas Reiersen | Board of Directors | 0 companies |
| Henrik Fismen | Board of Directors | 0 companies |
| Harald Pflanzl | Chairman | 0 companies |
| Grete Bjørndalen Mathisen | Board of Directors | 0 companies |
| Trygve Christophersen | Board of Directors | 0 companies |
| Alexandra Christl Bjerch-Andresen | Board of Directors | 0 companies |