| Revenue | NOK 10,1M | +6% |
| EBITDA | NOK 358K | -77% |
| Net profit | NOK -29K | -102% |
| Total assets | NOK 2,3M | -30% |
| Equity | NOK 48K | -38% |
| Employees | 8 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 561 | 1 080 | 2 490 | 3 074 | 2 825 | 3 390 | 6 269 | 9 658 | 9 537 | 10 120 |
| Staff expenses | −389 | −743 | −1 270 | −1 217 | −1 506 | −2 029 | −3 014 | −4 287 | −5 054 | −5 158 |
| EBITDA | 60 | 157 | 725 | 1 443 | 587 | 214 | 1 278 | 22 | 1 592 | 358 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −8 | −5 | −9 | −36 | −69 | −106 |
| EBIT | 60 | 157 | 725 | 1 443 | 579 | 209 | 1 268 | −13 | 1 522 | 253 |
| Net financials | −0 | 1 | 4 | −18 | −1 | −1 | −1 | −12 | −11 | 7 |
| Profit before tax | 60 | 157 | 729 | 1 425 | 578 | 207 | 1 267 | −26 | 1 512 | 259 |
| Tax | 16 | 46 | 175 | 326 | 138 | 35 | 277 | 468 | 336 | 289 |
| Net profit | 44 | 111 | 554 | 1 100 | 440 | 172 | 990 | −494 | 1 176 | −29 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 273 | 398 | 252 | 423 | 674 | 934 | 1 442 | 2 374 | 3 280 | 2 298 |
| Equity | 65 | 177 | −502 | −267 | 173 | 145 | 25 | −469 | 77 | 48 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 0 | 0 |
| Short-term debt | 208 | 222 | 755 | 690 | 501 | 789 | 1 414 | 2 840 | 3 202 | 2 250 |
| Total debt | 208 | 222 | 755 | 690 | 501 | 789 | 1 417 | 2 842 | 3 202 | 2 250 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
NS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hunderi Holding As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Hunderi | Chief Executive Officer | 0 companies |
| Nicolai Strindberg | Chief Executive Officer | 0 companies |
| Aziza Kazimi | Chairman | 0 companies |
| Jon Olav Gjengstø Hunderi | Chairman | 0 companies |
| Helge Hunderi | Board of Directors | 0 companies |