| Revenue | NOK 0 | — |
| EBITDA | NOK -15K | +8% |
| Net profit | NOK -12K | -42% |
| Total assets | NOK 346K | -8% |
| Equity | NOK 322K | -4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −172 | −174 | −237 | −117 | −101 | −95 | −90 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −241 | −220 | −279 | −160 | −142 | −136 | −126 | −40 | −18 | −7 | −3 | −10 | −12 | −17 | −15 |
| Depreciation & amort. | −31 | −21 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −272 | −241 | −279 | −160 | −142 | −136 | −126 | −40 | −18 | −7 | −3 | −10 | −12 | −17 | −15 |
| Net financials | 282 | 247 | 156 | 153 | 150 | 136 | 126 | 86 | 3 | 0 | 2 | 1 | −0 | −0 | 0 |
| Profit before tax | 10 | 6 | −123 | −7 | 8 | 1 | 0 | 47 | −16 | −7 | −1 | −9 | −12 | −17 | −15 |
| Tax | 3 | 1 | −35 | −2 | 2 | −8 | −0 | 1 | −9 | −5 | −3 | −2 | −12 | −9 | −3 |
| Net profit | 7 | 4 | −89 | −5 | 6 | 9 | 0 | 46 | −7 | −1 | 3 | −7 | −0 | −8 | −12 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 671 | 4 573 | 4 347 | 4 153 | 4 064 | 3 980 | 3 926 | 544 | 486 | 456 | 434 | 409 | 398 | 378 | 346 |
| Equity | 3 783 | 3 787 | — | 3 594 | 3 600 | 3 609 | 3 609 | 355 | 348 | 347 | 349 | 342 | 342 | 334 | 322 |
| Long-term debt | 0 | 0 | 0 | 0 | 297 | 232 | 188 | 146 | 115 | 88 | 69 | 58 | 48 | 30 | 24 |
| Short-term debt | 186 | 226 | 297 | 195 | 167 | 139 | 129 | 43 | 23 | 22 | 15 | 10 | 8 | 14 | 0 |
| Total debt | 888 | 786 | 748 | 558 | 464 | 371 | 317 | 189 | 138 | 109 | 84 | 67 | 56 | 44 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hedda Evjen | Deputy Member | 0 companies |
| Bjarne Fure | Chairman | 0 companies |