| Revenue | NOK 7M | +20% |
| EBITDA | NOK 1,1M | +34% |
| Net profit | NOK 185K | +5909% |
| Total assets | NOK 4,2M | -17% |
| Equity | NOK -84K | -280% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 151 | 834 | 1 072 | 1 208 | 1 197 | 1 368 | 2 304 | 3 189 | 5 061 | 5 935 | 5 848 | 7 026 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −133 | −233 | −295 |
| EBITDA | 22 | 200 | 274 | 303 | 285 | 159 | 431 | 879 | 969 | 1 171 | 836 | 1 123 |
| Depreciation & amort. | −17 | −53 | −59 | −68 | −65 | −133 | −160 | −157 | −194 | −977 | −652 | −638 |
| EBIT | 5 | 147 | 215 | 235 | 220 | 26 | 271 | 722 | 775 | 193 | 184 | 485 |
| Net financials | 0 | 0 | 1 | 1 | 1 | −11 | −18 | −11 | −28 | −330 | −188 | −247 |
| Profit before tax | 5 | 147 | 217 | 236 | 221 | 14 | 253 | 712 | 747 | −137 | −4 | 238 |
| Tax | −1 | 37 | 53 | 55 | 49 | 4 | 56 | 158 | 165 | −30 | −1 | 53 |
| Net profit | 6 | 110 | 164 | 181 | 172 | 10 | 197 | 553 | 582 | −107 | −3 | 185 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 753 | 689 | 1 007 | 795 | 818 | 1 668 | 1 213 | 2 930 | 3 252 | 5 533 | 5 037 | 4 180 |
| Equity | 126 | 236 | 400 | 581 | 651 | 661 | 406 | 184 | 157 | 50 | 47 | −84 |
| Long-term debt | 0 | 30 | 33 | 34 | 36 | 570 | 366 | 1 391 | 827 | 2 471 | 2 159 | 0 |
| Short-term debt | 626 | 423 | 573 | 180 | 132 | 437 | 442 | 1 355 | 2 267 | 3 012 | 2 832 | 3 164 |
| Total debt | 626 | 453 | 607 | 214 | 168 | 1 007 | 808 | 2 746 | 3 095 | 5 483 | 4 991 | 4 264 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BN Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
BB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hgb Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Babak Namvar | Chief Executive Officer | 0 companies |
| Babak Bobby Namvar | Chief Executive Officer | 0 companies |
| Geir Brix Christensen | Board of Directors | 0 companies |
| Hans Almedal | Chairman | 0 companies |