| Revenue | NOK 3M | -4% |
| EBITDA | NOK 263K | +196% |
| Net profit | NOK 263K | +197% |
| Total assets | NOK 473K | +15% |
| Equity | NOK -581K | +31% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 889 | 3 769 | 3 266 | 3 158 | 3 029 |
| Staff expenses | −1 743 | −1 392 | −2 231 | −2 374 | −1 868 |
| EBITDA | 651 | 562 | −50 | −273 | 263 |
| Depreciation & amort. | −400 | −391 | −97 | −0 | −0 |
| EBIT | 251 | 171 | −148 | −273 | 263 |
| Net financials | 2 | 1 | 1 | 1 | 0 |
| Profit before tax | 253 | 172 | −146 | −272 | 263 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 253 | 172 | −146 | −272 | 263 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 601 | 1 161 | 675 | 413 | 473 |
| Equity | −597 | −425 | −571 | −844 | −581 |
| Long-term debt | 1 600 | 950 | 550 | 600 | 600 |
| Short-term debt | 598 | 636 | 697 | 657 | 454 |
| Total debt | 2 198 | 1 586 | 1 247 | 1 257 | 1 054 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VS Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2016 | |
| Former (1) | ||
| Board of Directors | 2016 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 41.66% | 41.66% | 2022 | |
| Company | 36.67% | 36.67% | 2022 | |
| Individual | 10.01% | 10.01% | 2022 | |
| Individual | 5% | 5% | 2022 | |
| Individual | 3.33% | 3.33% | 2022 | |
| Individual | 3.33% | 3.33% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vegar Straume | Chief Executive Officer | 0 companies |
| Gaute Talmo | Chairman | 0 companies |
| Glenn Takvam | Board of Directors | 0 companies |