| Revenue | NOK 8,9M | -30% |
| EBITDA | NOK -2M | +52% |
| Net profit | NOK -2,7M | +45% |
| Total assets | NOK 3,3M | -52% |
| Equity | NOK -7,7M | -55% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 266 | 12 088 | 11 900 | 12 675 | 8 884 |
| Staff expenses | −1 937 | −2 636 | −3 854 | −3 329 | −2 312 |
| EBITDA | 157 | −157 | −2 396 | −4 127 | −1 985 |
| Depreciation & amort. | −28 | −131 | −201 | −288 | −194 |
| EBIT | 130 | −287 | −2 597 | −4 416 | −2 179 |
| Net financials | −206 | −194 | −272 | −529 | −565 |
| Profit before tax | −76 | −482 | −2 869 | −4 945 | −2 743 |
| Tax | −0 | −114 | −574 | −0 | −0 |
| Net profit | −76 | −368 | −2 296 | −4 945 | −2 743 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 849 | 8 200 | 13 121 | 6 914 | 3 336 |
| Equity | 228 | 263 | 0 | −4 945 | −7 688 |
| Long-term debt | 3 056 | 4 035 | 10 105 | 8 984 | 9 537 |
| Short-term debt | 3 566 | 3 903 | 3 016 | 2 875 | 1 487 |
| Total debt | 6 622 | 7 938 | 13 121 | 11 859 | 11 024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AS Chief Executive Officer | Chief Executive Officer | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Skappel Holzweiler | Chief Executive Officer | 0 companies |
| Susanne Holzweiler | Chairman | 0 companies |