| Revenue | NOK 2,1M | +12% |
| EBITDA | NOK 101K | -73% |
| Net profit | NOK 25K | -90% |
| Total assets | NOK 1,1M | +6% |
| Equity | NOK 452K | +6% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 729 | 643 | 735 | 1 307 | 1 919 | 2 705 | 2 638 | 1 841 | 1 856 | 2 071 |
| Staff expenses | −528 | −331 | −436 | −1 055 | −1 328 | −1 944 | −1 625 | −1 032 | −940 | −1 388 |
| EBITDA | −12 | 90 | 34 | 25 | 45 | −191 | 267 | 0 | 372 | 101 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −6 | −60 | −60 |
| EBIT | −12 | 90 | 34 | 25 | 45 | −191 | 264 | −6 | 313 | 41 |
| Net financials | −0 | −0 | −1 | −2 | −4 | −2 | −1 | −3 | −2 | −3 |
| Profit before tax | −12 | 90 | 33 | 22 | 41 | −193 | 262 | −9 | 310 | 38 |
| Tax | −0 | 12 | 8 | 5 | 9 | −43 | 59 | −2 | 54 | 13 |
| Net profit | −12 | 78 | 25 | 17 | 32 | −149 | 204 | −7 | 256 | 25 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 143 | 232 | 273 | 406 | 532 | 715 | 706 | 785 | 1 000 | 1 056 |
| Equity | −14 | 64 | 89 | 106 | 138 | −11 | 193 | 171 | 427 | 452 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 11 | 2 | 0 |
| Short-term debt | 157 | 168 | 184 | 300 | 394 | 727 | 500 | 603 | 571 | 603 |
| Total debt | 157 | 168 | 184 | 300 | 394 | 727 | 513 | 614 | 573 | 603 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Laurynas Lukosius | Chairman | 0 companies |