| Revenue | NOK 94M | -7% |
| EBITDA | NOK -2,9M | +61% |
| Net profit | NOK -2,5M | +61% |
| Total assets | NOK 34,6M | -2% |
| Equity | NOK 27,3M | +1% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 96 916 | 100 668 | 90 996 | 101 320 | 93 984 |
| Staff expenses | −13 511 | −14 167 | −14 973 | −14 237 | −12 555 |
| EBITDA | 825 | −1 388 | −3 840 | −7 487 | −2 909 |
| Depreciation & amort. | −231 | −276 | −220 | −289 | −431 |
| EBIT | 594 | −1 663 | −4 060 | −7 776 | −3 341 |
| Net financials | −227 | −144 | −302 | −482 | 112 |
| Profit before tax | 367 | −1 807 | −4 362 | −8 257 | −3 228 |
| Tax | −0 | 2 671 | −4 955 | −1 813 | −710 |
| Net profit | 367 | −4 478 | 592 | −6 444 | −2 518 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 32 008 | 28 869 | 55 594 | 35 368 | 34 570 |
| Equity | 14 958 | 10 480 | 27 513 | 27 064 | 27 349 |
| Long-term debt | 4 466 | 3 787 | 0 | 0 | 0 |
| Short-term debt | 12 584 | 14 602 | 28 081 | 8 304 | 7 221 |
| Total debt | 17 050 | 18 389 | 28 081 | 8 304 | 7 221 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RJ Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
SB Chief Executive Officer | Chief Executive Officer | 2025 – 2025 |
JD Chief Executive Officer | Chief Executive Officer | 2019 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Board of Directors | 2018 – 2022 | |
| Chairman | 2018 – 2022 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Joakim Wiberg | Chief Executive Officer | 0 companies |
| Simen Bruheim | Chief Executive Officer | 0 companies |
| Jarle Dretvik | Chief Executive Officer | 0 companies |
| Torje Aleksander Sulland | Board of Directors | 0 companies |
| Trond Mølmen | Board of Directors | 0 companies |
| Svein Arild Johnsgård | Board of Directors | 0 companies |
| Knut Brandrud | Chairman | 0 companies |
| Unn Beathe Sulland | Board of Directors | 0 companies |
| Ragnhild Mølmen | Board of Directors | 0 companies |
| Morten Weme | Board of Directors | 0 companies |
| Odd Arvid Sulland | Chairman | 0 companies |
| Øyvind Sulland | Board of Directors | 0 companies |
| Therese Sulland | Board of Directors | 0 companies |
| Kristin Mølmen | Board of Directors | 0 companies |
| Johanne Oppegaard Sulland | Board of Directors | 0 companies |