| Revenue | NOK 1,5M | -4% |
| EBITDA | NOK -945K | +24% |
| Net profit | NOK -998K | +21% |
| Total assets | NOK 651K | -53% |
| Equity | NOK -969K | -3428% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 30 045 | 31 466 | 27 288 | 20 065 | 18 512 | 6 342 | 1 577 | 1 520 |
| Staff expenses | −6 252 | −5 561 | −4 740 | −4 803 | −5 314 | −2 597 | −1 046 | −753 |
| EBITDA | 947 | 805 | 906 | −80 | 163 | 528 | −1 250 | −945 |
| Depreciation & amort. | −389 | −429 | −291 | −254 | −25 | −25 | −0 | −0 |
| EBIT | 558 | 376 | 614 | −334 | 138 | 503 | −1 250 | −945 |
| Net financials | −534 | −301 | −357 | −1 893 | −510 | −41 | −13 | −53 |
| Profit before tax | 24 | 75 | 258 | −2 227 | −372 | 463 | −1 263 | −998 |
| Tax | 14 | 97 | 57 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 10 | −22 | 201 | −2 227 | −372 | 463 | −1 263 | −998 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 20 657 | 24 907 | 29 073 | 13 135 | 10 353 | 6 444 | 1 381 | 651 |
| Equity | −940 | −963 | −762 | −649 | −1 021 | 242 | 29 | −969 |
| Long-term debt | 544 | 1 394 | 2 445 | 2 801 | 1 827 | 2 561 | 0 | 0 |
| Short-term debt | 21 053 | 24 476 | 27 390 | 10 983 | 9 547 | 3 641 | 1 352 | 1 620 |
| Total debt | 21 598 | 25 870 | 29 835 | 13 784 | 11 374 | 6 202 | 1 352 | 1 620 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Blaauw Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gerhard Benedict Runshaug | Chairman | 0 companies |
| Fredrik Blaauw | Chairman | 0 companies |