| Revenue | NOK 17,3M | -16% |
| EBITDA | NOK -598K | -176% |
| Net profit | NOK -1,8M | -253% |
| Total assets | NOK 28,4M | -3% |
| Equity | NOK 597K | -75% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 130 | 400 | 7 784 | 18 253 | 20 488 | 17 309 |
| Staff expenses | −0 | −0 | −0 | −0 | −555 | −1 108 | −1 963 |
| EBITDA | −21 | 86 | 347 | 1 281 | 1 674 | 784 | −598 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −100 | −100 | −100 |
| EBIT | −21 | 86 | 347 | 1 281 | 1 573 | 684 | −699 |
| Net financials | 0 | −160 | −165 | −204 | 421 | 531 | −809 |
| Profit before tax | −21 | −74 | 183 | 1 076 | 1 994 | 1 214 | −1 508 |
| Tax | −7 | −19 | 46 | 231 | 259 | 24 | 309 |
| Net profit | −14 | −56 | 137 | 845 | 1 735 | 1 190 | −1 817 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Total assets | 3 057 | 3 097 | 3 352 | 11 315 | 19 005 | 29 303 | 28 433 |
| Equity | 11 | −45 | 92 | 937 | 1 218 | 2 407 | 597 |
| Long-term debt | 3 040 | 101 | 0 | 7 183 | 14 883 | 20 982 | 23 514 |
| Short-term debt | 6 | 3 041 | 3 260 | 3 194 | 2 905 | 5 913 | 4 322 |
| Total debt | 3 046 | 3 142 | 3 260 | 10 377 | 17 788 | 26 895 | 27 836 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SAKSVIK HOLDING AS | Company | 50.0% | 50.0% | 2022 |
PATHFINDER INVEST AS | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Magne Saksvik | Chief Executive Officer | 0 companies |
| Viggo Ekeberg Amundsen | Chairman | 0 companies |