Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Make! AS
AS
Active
Org 914205085
Smedveien 14, 8611
Mo I Rana
Annen faglig, vitenskapelig og teknisk virksomhet ikke nevnt annet sted
·
NACE 74909
Est. 2014 · 11 years old
4 employees
Monitor
Share
Norway
/
Companies
/
Annen faglig, vitenskapelig og teknisk virksomhet ikke nevnt annet sted
/
Make! AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
4M
3M
2M
1M
0M
2M
2016
2M
0%
2017
3M
+50%
2018
2M
-33%
2019
2M
0%
2020
EBITDA
NOK millions
1M
1M
1M
0M
0M
0M
2016
0M
0%
2017
1M
+100%
2018
0M
-100%
2019
0M
0%
2020
Income statement
NOK thousands
Item
2016
2017
2018
2019
2020
Revenue
1 969
2 427
3 069
2 228
1 793
Staff expenses
−1 639
−1 953
−2 309
−1 648
−951
EBITDA
269
356
655
263
283
Depreciation & amort.
−0
−0
−52
−0
−0
EBIT
269
356
602
263
283
Net financials
−26
19
−61
−135
14
Profit before tax
243
375
542
128
298
Tax
61
90
125
40
67
Net profit
182
285
417
88
230
Balance sheet
NOK thousands
Item
2016
2017
2018
2019
2020
Total assets
1 830
2 310
5 316
1 844
1 881
Equity
335
620
1 037
1 125
1 356
Long-term debt
1
0
2 517
200
200
Short-term debt
1 494
1 690
1 762
519
325
Total debt
1 495
1 690
4 279
719
525
Financial ratios
5-year trend
EBITDA margin
15.8%
This company
15.8%
Market median
0% above market
2016
2020
Equity ratio
72.1%
This company
38.2%
Market median
89% above market
2016
2020
Return on equity
17.0%
This company
18.4%
Market median
8% below market
2016
2020
Net profit margin
12.8%
This company
8.1%
Market median
58% above market
2016
2020
Asset turnover
0.95×
This company
1.12×
Market median
15% below market
2016
2020
Debt / equity
0.39×
This company
0.62×
Market median
37% below market
2016
2020
Annual reports & filings
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
View
PDF
Annual report 2016
Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
View
PDF
More on Make! AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
