| Revenue | NOK 6,5M | +5% |
| EBITDA | NOK 694K | +42% |
| Net profit | NOK 604K | +96% |
| Total assets | NOK 2,1M | +4% |
| Equity | NOK 205K | -76% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 277 | 1 629 | 967 | 152 | 32 | 123 | 1 471 | 3 750 | 6 645 | 6 205 | 6 515 |
| Staff expenses | −0 | −636 | −556 | −0 | −0 | −0 | −333 | −1 169 | −1 451 | −102 | −0 |
| EBITDA | 182 | 173 | 37 | 37 | 15 | 74 | 637 | 192 | 425 | 488 | 694 |
| Depreciation & amort. | −37 | −256 | −378 | −186 | −91 | −91 | −45 | −1 | −3 | −3 | −3 |
| EBIT | 145 | −83 | −342 | −149 | −76 | −17 | 592 | 191 | 422 | 485 | 690 |
| Net financials | −10 | −47 | −43 | −18 | −0 | 0 | −1 | −3 | 0 | −7 | 1 |
| Profit before tax | 135 | −130 | −384 | −166 | −77 | −17 | 590 | 187 | 422 | 479 | 691 |
| Tax | 36 | −35 | −1 | −0 | −0 | −0 | −0 | 30 | 93 | 171 | 87 |
| Net profit | 98 | −95 | −383 | −166 | −77 | −17 | 590 | 157 | 329 | 308 | 604 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 452 | 2 235 | 1 127 | 278 | 215 | 193 | 1 072 | 1 407 | 1 716 | 2 027 | 2 103 |
| Equity | 198 | 104 | −280 | −446 | −523 | −540 | 50 | 207 | 537 | 844 | 205 |
| Long-term debt | 776 | 881 | 439 | 0 | 0 | 0 | 0 | 30 | 8 | 0 | 10 |
| Short-term debt | 477 | 1 251 | 968 | 724 | 738 | 733 | 1 021 | 1 169 | 1 172 | 1 183 | 1 888 |
| Total debt | 1 254 | 2 132 | 1 407 | 724 | 738 | 733 | 1 021 | 1 199 | 1 179 | 1 183 | 1 899 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
SA Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Landsgård Jensen Nesse | Chief Executive Officer | 0 companies |
| Stine Aas Hoverud | Deputy Member | 0 companies |
| Thor Jensen Nesse | Chairman | 0 companies |