| Revenue | NOK 23,5M | +32% |
| EBITDA | NOK 3,2M | +697% |
| Net profit | NOK 2,6M | +645% |
| Total assets | NOK 9,2M | +57% |
| Equity | NOK 5,5M | +88% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 591 | 14 632 | 18 858 | 17 805 | 23 485 |
| Staff expenses | −3 943 | −5 116 | −5 478 | −7 037 | −7 231 |
| EBITDA | −230 | 1 447 | 1 434 | 404 | 3 215 |
| Depreciation & amort. | −0 | −11 | −24 | −81 | −77 |
| EBIT | −230 | 1 436 | 1 410 | 322 | 3 137 |
| Net financials | −18 | −19 | 15 | 61 | 159 |
| Profit before tax | −248 | 1 417 | 1 425 | 383 | 3 297 |
| Tax | −0 | −0 | −0 | 38 | 729 |
| Net profit | −248 | 1 417 | 1 425 | 345 | 2 568 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 163 | 3 669 | 5 504 | 5 859 | 9 176 |
| Equity | −279 | 1 138 | 2 563 | 2 907 | 5 475 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 442 | 2 531 | 2 941 | 2 951 | 3 701 |
| Total debt | 2 442 | 2 531 | 2 941 | 2 951 | 3 701 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CS Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
MA Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
LP Chief Executive Officer | Chief Executive Officer | 2016 – 2023 |
MF Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Deputy Chairman | 2023 | |
| Former (3) | ||
| Board of Directors | 2021 – 2022 | |
| Deputy Chairman | 2022 – 2023 | |
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 39% | 39% | 2024 | |
| Company | 39% | 39% | 2024 | |
| Company | 11% | 11% | 2024 | |
| Company | 11% | 11% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Stian Jensen | Chief Executive Officer | 0 companies |
| Marius Aannerud Sørensen | Chief Executive Officer | 0 companies |
| Liselotte Paulsen | Chief Executive Officer | 0 companies |
| Maria Falke | Chief Executive Officer | 0 companies |
| Britt Hege Mathisen Limo | Chairman | 0 companies |
| Sigleif Pedersen | Board of Directors | 0 companies |
| Roy-Andrè Jakobsen | Board of Directors | 0 companies |
| Tor Helge Sørensen | Board of Directors | 0 companies |
| Svein Olav Antonsen | Deputy Chairman | 0 companies |
| Jan Gunnar Karlsen | Deputy Chairman | 0 companies |
| Hans Magnus Eggø | Board of Directors | 0 companies |