| Revenue | NOK 54,6M | +23% |
| EBITDA | NOK 1,1M | -16% |
| Net profit | NOK 471K | +39% |
| Total assets | NOK 30,2M | +28% |
| Equity | NOK 6,9M | +16% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 26 958 | 35 350 | 47 734 | 44 374 | 54 617 |
| Staff expenses | −3 723 | −4 593 | −4 998 | −5 503 | −5 758 |
| EBITDA | 226 | 576 | 181 | 1 261 | 1 066 |
| Depreciation & amort. | −89 | −111 | −50 | −27 | −7 |
| EBIT | 137 | 465 | 131 | 1 234 | 1 059 |
| Net financials | −14 | −30 | −504 | −899 | −481 |
| Profit before tax | 123 | 435 | −373 | 335 | 578 |
| Tax | −0 | −0 | −495 | −4 | 107 |
| Net profit | 123 | 435 | 122 | 339 | 471 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 574 | 17 001 | 20 967 | 23 659 | 30 241 |
| Equity | 2 579 | 3 416 | 3 819 | 5 959 | 6 937 |
| Long-term debt | 0 | 0 | 4 957 | 5 644 | 5 010 |
| Short-term debt | 4 853 | 9 983 | 12 191 | 12 056 | 18 295 |
| Total debt | 8 996 | 13 584 | 17 148 | 17 700 | 23 304 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Skauen Grønli | Chief Executive Officer | 0 companies |
| Ole Petter Skullerud | Board of Directors | 0 companies |
| Gry Lisbeth Skullerud | Board of Directors | 0 companies |
| Ole Marius Skullerud | Chairman | 0 companies |